XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
OPERATING ACTIVITIES    
Net income $ 1,726 $ 1,510
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 1,726 1,601
Deferred income taxes 498 448
Rate case amortization and accruals 194 174
Pre-tax loss on sale of the Clean Energy Businesses 0 30
Other non-cash items, net (159) (107)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net 103 (230)
Other receivables, net and other current assets 173 244
Taxes receivable 144 0
Unbilled revenue and net unbilled revenue deferrals 18 31
Prepayments (700) (902)
Accounts payable (128) (199)
Pensions and retiree benefits obligations, net (423) (185)
Pensions and retiree benefits contributions (20) (21)
Accrued taxes (4) (14)
Accrued interest 138 159
Superfund and other environmental costs, net (10) (27)
Distributions from equity investments 51 15
Deferred charges, noncurrent assets, leases, net and other regulatory assets (265) (553)
Deferred credits, noncurrent liabilities and other regulatory liabilities 181 400
Other current liabilities 77 (70)
NET CASH FLOWS FROM OPERATING ACTIVITIES 3,320 2,304
INVESTING ACTIVITIES    
Utility capital expenditures (3,460) (3,533)
Cost of removal less salvage (335) (335)
Proceeds from sale of Broken Bow II, net of cash and cash equivalents sold 45 0
Other investing activities (36) (21)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (3,786) (3,889)
FINANCING ACTIVITIES    
Net payment of short-term debt (1,618) (229)
Issuance of long-term debt 250 1,525
Borrowing under term loan 200 0
Debt issuance costs (3) (25)
Common stock dividends (871) (824)
Issuance of common shares - public offering 1,308 0
Issuance of common shares for stock plans 49 45
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES (685) 492
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (1,151) (1,093)
BALANCE AT BEGINNING OF PERIOD 1,333 1,195
BALANCE AT END OF PERIOD 182 102
Total cash, temporary cash investments and restricted cash 182 102
LESS: CHANGE IN CASH AND RESTRICTED CASH BALANCES HELD FOR SALE 0 9
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 182 93
Cash paid (received) during the period for:    
Interest, net of capitalized interest 726 657
Income taxes (167) 6
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 720 496
Issuance of common shares for dividend reinvestment 37 37
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period $ 0 $ 6