XML 26 R11.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
OPERATING ACTIVITIES    
Net income $ 1,726 $ 1,510
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 1,726 1,601
Deferred income taxes 498 448
Rate case amortization and accruals 194 174
Other non-cash items, net (159) (107)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net 103 (230)
Other receivables, net and other current assets 173 244
Unbilled revenue and net unbilled revenue deferrals 18 31
Prepayments (700) (902)
Accounts payable (128) (199)
Pensions and retiree benefits obligations, net (423) (185)
Pensions and retiree benefits contributions (20) (21)
Superfund and other environmental costs, net (10) (27)
Accrued taxes (4) (14)
Accrued interest 138 159
Deferred charges, noncurrent assets, leases, net and other regulatory assets (265) (553)
Deferred credits, noncurrent liabilities and other regulatory liabilities 181 400
Other current liabilities 77 (70)
NET CASH FLOWS FROM OPERATING ACTIVITIES 3,320 2,304
INVESTING ACTIVITIES    
Utility capital expenditures (3,460) (3,533)
Cost of removal less salvage (335) (335)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (3,786) (3,889)
FINANCING ACTIVITIES    
Net payment of short-term debt (1,618) (229)
Borrowing under term loan 200 0
Issuance of long-term debt 250 1,525
Debt issuance costs (3) (25)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES (685) 492
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (1,151) (1,093)
BALANCE AT BEGINNING OF PERIOD 1,333 1,195
BALANCE AT END OF PERIOD 182 102
Cash paid (received) during the period for:    
Cash paid (received) during the period for: 726 657
Income taxes (167) 6
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 720 496
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period 0 6
CECONY    
OPERATING ACTIVITIES    
Net income 1,606 1,417
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 1,631 1,512
Deferred income taxes 365 553
Rate case amortization and accruals 197 156
Other non-cash items, net (108) (58)
CHANGES IN ASSETS AND LIABILITIES    
Other receivables, net and other current assets 99 186
Unbilled revenue and net unbilled revenue deferrals 12 37
Prepayments (668) (714)
Accounts payable (114) (206)
Accounts payable from (to) affiliated companies (4) 2
Pensions and retiree benefits obligations, net (404) (196)
Pensions and retiree benefits contributions (20) (21)
Superfund and other environmental costs, net (13) (27)
Accrued interest 133 156
Deferred charges, noncurrent assets, leases, net and other regulatory assets (283) (444)
Deferred credits, noncurrent liabilities and other regulatory liabilities 172 363
Other current liabilities 89 (66)
NET CASH FLOWS FROM OPERATING ACTIVITIES 3,111 2,087
INVESTING ACTIVITIES    
Utility capital expenditures (3,169) (3,312)
Cost of removal less salvage (328) (330)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (3,497) (3,642)
FINANCING ACTIVITIES    
Net payment of short-term debt (1,450) (227)
Borrowing under term loan 200 0
Issuance of long-term debt 0 1,400
Debt issuance costs (2) (24)
Capital contribution by Con Edison 1,275 105
Dividend to Con Edison (852) (804)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES (829) 450
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (1,215) (1,105)
BALANCE AT BEGINNING OF PERIOD 1,254 1,138
BALANCE AT END OF PERIOD 39 33
Cash paid (received) during the period for:    
Cash paid (received) during the period for: 677 607
Income taxes (183) 64
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 658 469
CECONY | Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period 0 6
CECONY | Nonrelated Party    
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net 104 (221)
Accrued taxes (4) (7)
CECONY | Related Party    
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net $ 321 $ (335)