XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEET (UNAUDITED) - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and temporary cash investments $ 1,506 $ 1,324
Accounts receivable – customers, net allowance for uncollectible accounts of $615 and $620 in 2025 and 2024, respectively 2,393 2,440
Other receivables, net allowance for uncollectible accounts of $42 and $41 in 2025 and 2024, respectively 171 292
Accrued unbilled revenue 641 848
Taxes receivable 1 145
Fuel oil, gas in storage, materials and supplies, at average cost 490 485
Prepayments 374 445
Regulatory assets 112 141
Restricted cash 1 0
Revenue decoupling mechanism receivable 165 202
Fair value of derivative assets 32 15
Assets held for sale 0 133
Other current assets 164 194
TOTAL CURRENT ASSETS 6,050 6,664
INVESTMENTS 1,186 1,126
UTILITY PLANT, AT ORIGINAL COST    
General 5,043 4,851
TOTAL 66,449 64,371
Less: Accumulated depreciation 15,912 15,384
Net 50,537 48,987
Construction work in progress 3,075 3,165
NET UTILITY PLANT 53,612 52,152
NON-UTILITY PLANT    
Non-utility property, net accumulated depreciation of $25 in 2025 and 2024 12 12
Construction work in progress 1 1
NET PLANT 53,625 52,165
OTHER NONCURRENT ASSETS    
Goodwill 408 408
Regulatory assets 5,519 5,523
Pension and retiree benefits 3,834 3,791
Operating lease right-of-use asset 477 493
Fair value of derivative assets 47 27
Other deferred charges and noncurrent assets 355 365
TOTAL OTHER NONCURRENT ASSETS 10,640 10,607
TOTAL ASSETS 71,501 70,562
CURRENT LIABILITIES    
Term loan 700 500
Notes payable 1,220 2,170
Accounts payable 1,552 1,676
Customer deposits 448 412
Accrued taxes 58 70
Accrued interest 211 199
Accrued wages 142 127
Fair value of derivative liabilities 82 52
Regulatory liabilities 71 102
System benefit charge 467 447
Operating lease liabilities 120 118
Liabilities held for sale 0 79
Other current liabilities 443 481
TOTAL CURRENT LIABILITIES 5,514 6,433
NONCURRENT LIABILITIES    
Provision for injuries and damages 191 181
Pensions and retiree benefits 561 551
Superfund and other environmental costs 1,027 1,037
Asset retirement obligations 462 453
Fair value of derivative liabilities 97 96
Deferred income taxes and unamortized investment tax credits 9,245 8,874
Operating lease liabilities 394 386
Regulatory liabilities 5,034 5,444
Other deferred credits and noncurrent liabilities 563 494
TOTAL NONCURRENT LIABILITIES 17,574 17,516
LONG-TERM DEBT 24,657 24,651
COMMITMENTS, CONTINGENCIES, AND GUARANTEES (Note B, Note G, and Note H)
SHAREHOLDERS' EQUITY (See Consolidated Statement of Shareholders' Equity) 23,756 21,962
TOTAL LIABILITIES AND EQUITY 71,501 70,562
Electric    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost 42,722 41,206
Gas    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost 15,481 15,127
Steam    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost $ 3,203 $ 3,187