XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
OPERATING ACTIVITIES    
NET INCOME $ 1,038 $ 922
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 1,140 1,051
Deferred income taxes 301 161
Rate case amortization and accruals 130 115
Pre-tax loss on sale of the Clean Energy Businesses 0 30
Other non-cash items, net (99) (36)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net 52 (61)
Revenue decoupling mechanism receivable 37 (46)
Other receivables, net and other current assets 129 197
Taxes receivable 144 0
Unbilled revenue and net unbilled revenue deferrals 22 14
Prepayments 71 32
Accounts payable 35 (166)
Pensions and retiree benefits obligations, net (284) (70)
Pensions and retiree benefits contributions (9) (9)
Accrued taxes (13) (14)
Accrued interest 12 19
Superfund and other environmental costs, net (14) (15)
Distributions from equity investments 33 2
Deferred charges, noncurrent assets, leases, net and other regulatory assets (178) (264)
Deferred credits, noncurrent liabilities and other regulatory liabilities 206 191
Other current liabilities 63 (141)
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,816 1,912
INVESTING ACTIVITIES    
Utility capital expenditures (2,420) (2,396)
Cost of removal less salvage (251) (214)
Non-utility capital expenditures 1 0
Proceeds from sale of Broken Bow II, net of cash and cash equivalents sold 45 0
Other investing activities (28) (12)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,655) (2,622)
FINANCING ACTIVITIES    
Net issuance (payment) of short-term debt (950) 164
Issuance of long-term debt 0 1,400
Borrowing under term loan 200 0
Debt issuance costs (1) (23)
Common stock dividends (576) (549)
Issuance of common shares - public offering 1,308 0
Issuance of common shares for stock plans 32 30
NET CASH FLOWS FROM FINANCING ACTIVITIES 13 1,022
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD 174 312
BALANCE AT BEGINNING OF PERIOD 1,333 1,195
BALANCE AT END OF PERIOD 1,507 1,507
Total cash, temporary cash investments and restricted cash 1,507 1,507
LESS: CHANGE IN CASH AND RESTRICTED CASH BALANCES HELD FOR SALE 0 7
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 1,507 1,500
Cash paid (received) during the period for:    
Interest, net of capitalized interest 560 520
Income taxes (181) 4
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 342 482
Issuance of common shares for dividend reinvestment 25 25
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period $ 6 $ 11