XML 28 R11.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
OPERATING ACTIVITIES    
Net income $ 1,038 $ 922
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 1,140 1,051
Deferred income taxes 301 161
Rate case amortization and accruals 130 115
Gain on sale of assets 0 (30)
Other non-cash items, net (99) (36)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net 52 (61)
Revenue decoupling mechanism receivable 37 (46)
Other receivables, net and other current assets 129 197
Unbilled revenue and net unbilled revenue deferrals 22 14
Prepayments 71 32
Accounts payable 35 (166)
Pensions and retiree benefits obligations, net (284) (70)
Pensions and retiree benefits contributions (9) (9)
Superfund and other environmental costs, net (14) (15)
Accrued taxes (13) (14)
Accrued interest 12 19
Deferred charges, noncurrent assets, leases, net and other regulatory assets (178) (264)
Deferred credits, noncurrent liabilities and other regulatory liabilities 206 191
Other current liabilities 63 (141)
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,816 1,912
INVESTING ACTIVITIES    
Utility capital expenditures (2,420) (2,396)
Cost of removal less salvage (251) (214)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,655) (2,622)
FINANCING ACTIVITIES    
Net issuance (payment) of short-term debt (950) 164
Borrowing under term loan 200 0
Issuance of long-term debt 0 1,400
Debt issuance costs (1) (23)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES 13 1,022
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD 174 312
BALANCE AT BEGINNING OF PERIOD 1,333 1,195
BALANCE AT END OF PERIOD 1,507 1,507
Cash paid (received) during the period for:    
Cash paid (received) during the period for: 560 520
Income taxes (181) 4
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 342 482
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period 6 11
CECONY    
OPERATING ACTIVITIES    
Net income 967 880
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 1,077 993
Deferred income taxes 214 104
Rate case amortization and accruals 131 104
Other non-cash items, net (65) (6)
CHANGES IN ASSETS AND LIABILITIES    
Revenue decoupling mechanism receivable 20 (58)
Other receivables, net and other current assets 67 139
Unbilled revenue and net unbilled revenue deferrals 12 24
Prepayments 75 13
Accounts payable 52 (158)
Accounts payable from (to) affiliated companies 10 2
Pensions and retiree benefits obligations, net (274) (78)
Pensions and retiree benefits contributions (9) (9)
Superfund and other environmental costs, net (14) (16)
Accrued interest 12 19
Deferred charges, noncurrent assets, leases, net and other regulatory assets (183) (201)
Deferred credits, noncurrent liabilities and other regulatory liabilities 206 184
Other current liabilities 67 (138)
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,700 1,791
INVESTING ACTIVITIES    
Utility capital expenditures (2,233) (2,242)
Cost of removal less salvage (246) (211)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,479) (2,453)
FINANCING ACTIVITIES    
Net issuance (payment) of short-term debt (894) 64
Issuance of long-term debt 0 1,400
Debt issuance costs (1) (23)
Capital contribution by Con Edison 1,250 80
Dividend to Con Edison (568) (536)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES (13) 985
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD 208 323
BALANCE AT BEGINNING OF PERIOD 1,254 1,138
BALANCE AT END OF PERIOD 1,462 1,461
Cash paid (received) during the period for:    
Cash paid (received) during the period for: 525 484
Income taxes (199) 28
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 310 459
CECONY | Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period 6 11
CECONY | Nonrelated Party    
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net 55 (59)
Accrued taxes (13) (7)
CECONY | Related Party    
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net $ 293 $ 59