XML 27 R11.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
OPERATING ACTIVITIES    
Net income $ 791 $ 720
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 564 539
Deferred income taxes 247 188
Rate case amortization and accruals 64 49
Other non-cash items, net (36) (53)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net (305) (215)
Revenue decoupling mechanism receivable 26 (78)
Other receivables, net and other current assets 2 129
Unbilled revenue and net unbilled revenue deferrals (7) (26)
Prepayments (554) (554)
Accounts payable (140) (178)
Pensions and retiree benefits obligations, net (148) (52)
Pensions and retiree benefits contributions (5) (4)
Superfund and other environmental costs, net (10) (6)
Accrued taxes 12 (13)
Accrued interest 137 128
Deferred charges, noncurrent assets, leases, net and other regulatory assets (151) 30
Deferred credits, noncurrent liabilities and other regulatory liabilities 299 86
Other current liabilities 9 (147)
NET CASH FLOWS FROM OPERATING ACTIVITIES 837 573
INVESTING ACTIVITIES    
Utility capital expenditures (1,155) (1,237)
Cost of removal less salvage (107) (107)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,231) (1,344)
FINANCING ACTIVITIES    
Net payment of short-term debt (1,820) 11
Borrowing under term loan 200 0
Debt issuance costs (1) (1)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (579) (249)
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (973) (1,020)
BALANCE AT BEGINNING OF PERIOD 1,333 1,195
BALANCE AT END OF PERIOD 360 175
Cash paid (received) during the period for:    
Interest, net of capitalized interest 149 135
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 416 441
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period 6 11
CECONY    
OPERATING ACTIVITIES    
Net income 745 694
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 533 510
Deferred income taxes 195 181
Rate case amortization and accruals 65 45
Other non-cash items, net (20) (31)
CHANGES IN ASSETS AND LIABILITIES    
Revenue decoupling mechanism receivable 14 (85)
Other receivables, net and other current assets 18 101
Unbilled revenue and net unbilled revenue deferrals 3 (23)
Prepayments (550) (546)
Accounts payable (111) (176)
Accounts payable from (to) affiliated companies 1 4
Pensions and retiree benefits obligations, net (135) (60)
Pensions and retiree benefits contributions (5) (4)
Superfund and other environmental costs, net (11) (6)
Accrued interest 132 124
Deferred charges, noncurrent assets, leases, net and other regulatory assets (136) 57
Deferred credits, noncurrent liabilities and other regulatory liabilities 249 83
Other current liabilities 16 (131)
NET CASH FLOWS FROM OPERATING ACTIVITIES 763 522
INVESTING ACTIVITIES    
Utility capital expenditures (1,064) (1,160)
Cost of removal less salvage (105) (106)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,169) (1,266)
FINANCING ACTIVITIES    
Net payment of short-term debt (1,694) (46)
Debt issuance costs (2) (1)
Capital contribution by Con Edison 1,225 25
Dividend to Con Edison (284) (268)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (555) (290)
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (961) (1,034)
BALANCE AT BEGINNING OF PERIOD 1,254 1,138
BALANCE AT END OF PERIOD 293 104
Cash paid (received) during the period for:    
Interest, net of capitalized interest 136 121
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 382 416
CECONY | Nonrelated Party    
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net (285) (210)
Accrued taxes (7) (9)
CECONY | Related Party    
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net 52 4
CECONY | Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period $ 6 $ 11