XML 119 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Electric) (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended 36 Months Ended
Jan. 31, 2024
Dec. 31, 2028
Dec. 31, 2027
Dec. 31, 2026
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2027
Dec. 31, 2024
Dec. 31, 2021
Public Utilities, General Disclosures [Line Items]                    
Deferred regulatory assets         $ 848.0 $ 722.0     $ 848.0  
Deferred regulatory liabilities         $ 0.0 0.0 $ 3.0   $ 0.0 $ 7.0
O&R | Electric                    
Public Utilities, General Disclosures [Line Items]                    
Deferred regulatory assets           3.4 6.9      
Deferral of net increase (decrease) to regulatory assets           15.4 9.4      
Authorized return on common equity (percent) 10.10%                  
Earnings sharing (percent)         9.70%       9.70%  
Common equity ratio (percent) 48.00%               48.00%  
Recovery of late payment charges, period (in years)         3 years          
Recovery of late payment charges, amount         $ 2.2          
Recovery of late payment charges, return on equity threshold rate         500.00%          
Regulatory assets usefull life         15 years          
Uncollecetible expenses, threshold amount         $ 0.9          
Surcharge recovery threshold percentage         50.00%          
O&R | Electric | Rate Plan for Year 1                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes                 $ 4.9  
Amortization to income of net regulatory assets                 11.8  
Potential earnings adjustment mechanism incentives                 3.3  
Weighted average cost of capital (after-tax)                 $ 1,021.0  
Weighted average cost of capital (after-tax) (percent)                 6.77%  
Authorized return on common equity (percent)                 9.20%  
Actual return on common equity (percent)                 8.96%  
Cost of long-term debt (percent)                 4.58%  
Requested rate increase (decrease), amount                 $ 11.7  
Regulatory assets, amortization period (in years)         5 years       5 years  
Deferral, annual maximum (not more than) (percent)                 1000.00%  
O&R | Electric | Rate Plan for Year 1 | Electric average excluding AMI                    
Public Utilities, General Disclosures [Line Items]                    
Average rate base                 $ 1,175.0  
O&R | Electric | Rate Plan for Year 1 | Maximum                    
Public Utilities, General Disclosures [Line Items]                    
Potential penalties (annually)                 4.3  
O&R | Electric | Rate Plan for Year 2                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes                 16.2  
Amortization to income of net regulatory assets                 13.5  
Potential earnings adjustment mechanism incentives                 2.3  
Weighted average cost of capital (after-tax)                 $ 1,044.0  
Weighted average cost of capital (after-tax) (percent)                 6.73%  
Actual return on common equity (percent)                 8.73%  
Cost of long-term debt (percent)                 4.51%  
Requested rate increase (decrease), amount                 $ 11.7  
Deferral, annual maximum (not more than) (percent)                 750.00%  
O&R | Electric | Rate Plan for Year 2 | Electric average excluding AMI                    
Public Utilities, General Disclosures [Line Items]                    
Average rate base                 $ 1,198.0  
O&R | Electric | Rate Plan for Year 2 | Maximum                    
Public Utilities, General Disclosures [Line Items]                    
Potential penalties (annually)                 4.4  
O&R | Electric | Rate Plan for Year 3                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes                 23.1  
Amortization to income of net regulatory assets                 15.2  
Potential earnings adjustment mechanism incentives                 4.0  
Potential incentive if target is met, related to service terminations           1.5 $ 2.7      
Weighted average cost of capital (after-tax)                 $ 1,144.0  
Weighted average cost of capital (after-tax) (percent)                 6.72%  
Actual return on common equity (percent)                 9.86%  
Cost of long-term debt (percent)                 4.49%  
Requested rate increase (decrease), amount                 $ 11.7  
Deferral, annual maximum (not more than) (percent)                 500.00%  
O&R | Electric | Rate Plan for Year 3 | Electric average excluding AMI                    
Public Utilities, General Disclosures [Line Items]                    
Average rate base                 $ 1,304.0  
O&R | Electric | Rate Plan for Year 3 | Maximum                    
Public Utilities, General Disclosures [Line Items]                    
Potential penalties (annually)                 5.1  
O&R | Electric | Scenario, Forecast                    
Public Utilities, General Disclosures [Line Items]                    
Earnings sharing (percent)     10.25%         10.25%    
Common equity ratio (percent)               48.00%    
Requested rate increase (decrease), amount   $ 880.0 $ 932.0              
O&R | Electric | Scenario, Forecast | Rate Plan for Year 1                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes               $ (13.1)    
Amortization to income of net regulatory assets               4.5    
Potential earnings adjustment mechanism incentives               3.9    
Weighted average cost of capital (after-tax)               $ 1,293.0    
Weighted average cost of capital (after-tax) (percent)               7.25%    
Authorized return on common equity (percent)               9.75%    
Cost of long-term debt (percent)               4.95%    
O&R | Electric | Scenario, Forecast | Rate Plan for Year 1 | Electric average excluding AMI                    
Public Utilities, General Disclosures [Line Items]                    
Average rate base               $ 1,398.0    
O&R | Electric | Scenario, Forecast | Rate Plan for Year 1 | Maximum                    
Public Utilities, General Disclosures [Line Items]                    
Potential penalties (annually)               7.6    
O&R | Electric | Scenario, Forecast | Rate Plan for Year 2                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes               24.8    
Amortization to income of net regulatory assets               5.4    
Potential earnings adjustment mechanism incentives               4.7    
Weighted average cost of capital (after-tax)               $ 1,393.0    
Weighted average cost of capital (after-tax) (percent)               7.28%    
Cost of long-term debt (percent)               5.01%    
O&R | Electric | Scenario, Forecast | Rate Plan for Year 2 | Electric average excluding AMI                    
Public Utilities, General Disclosures [Line Items]                    
Average rate base               $ 1,471.0    
O&R | Electric | Scenario, Forecast | Rate Plan for Year 2 | Maximum                    
Public Utilities, General Disclosures [Line Items]                    
Potential penalties (annually)               8.5    
O&R | Electric | Scenario, Forecast | Rate Plan for Year 3                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes               44.1    
Amortization to income of net regulatory assets               6.4    
Potential earnings adjustment mechanism incentives               5.8    
Weighted average cost of capital (after-tax)               $ 1,646.0    
Weighted average cost of capital (after-tax) (percent)               7.31%    
Cost of long-term debt (percent)               5.08%    
O&R | Electric | Scenario, Forecast | Rate Plan for Year 3 | Electric average excluding AMI                    
Public Utilities, General Disclosures [Line Items]                    
Average rate base               $ 1,737.0    
O&R | Electric | Scenario, Forecast | Rate Plan for Year 3 | Maximum                    
Public Utilities, General Disclosures [Line Items]                    
Potential penalties (annually)               $ 11.5    
O&R | Gas                    
Public Utilities, General Disclosures [Line Items]                    
Deferred regulatory assets         $ 2.0 $ 7.6     $ 2.0  
Deferrals for property taxes limitation from rates (percent)                 90.00%  
Recovery of late payment charges, amount         $ 0.6          
Regulatory assets usefull life         15 years          
Uncollecetible expenses, threshold amount         $ 0.5          
Surcharge recovery threshold percentage         50.00%          
O&R | Gas | Rate Plan for Year 1                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes                 $ 0.7  
Amortization to income of net regulatory assets                 0.8  
Potential earnings adjustment mechanism incentives                 $ 0.2  
Authorized return on common equity (percent)         9.20%          
Requested rate increase (decrease), amount                   4.4
Deferral, annual maximum (not more than) (percent)                 0.10%  
O&R | Gas | Rate Plan for Year 2                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes                 $ 7.4  
Amortization to income of net regulatory assets                 0.7  
Potential earnings adjustment mechanism incentives                 $ 0.2  
Requested rate increase (decrease), amount                   4.4
Deferral, annual maximum (not more than) (percent)                 0.075%  
O&R | Gas | Rate Plan for Year 3                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes                 $ 9.9  
Amortization to income of net regulatory assets                 0.3  
Potential earnings adjustment mechanism incentives                 $ 0.4  
Requested rate increase (decrease), amount                   $ 4.4
Deferral, annual maximum (not more than) (percent)                 0.05%  
O&R | Gas | Scenario, Forecast                    
Public Utilities, General Disclosures [Line Items]                    
Authorized return on common equity (percent)     10.10% 10.10%            
Common equity ratio (percent)   48.00% 48.00% 48.00%       48.00%    
Requested rate increase (decrease), amount   $ 166.0 $ 266.0 $ 441.0            
O&R | Gas | Scenario, Forecast | Rate Plan for Year 1                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes               $ 3.6    
Amortization to income of net regulatory assets               $ 8.4    
Authorized return on common equity (percent)               9.75%    
O&R | Gas | Scenario, Forecast | Rate Plan for Year 2                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes               $ 18.0    
Amortization to income of net regulatory assets               8.2    
O&R | Gas | Scenario, Forecast | Rate Plan for Year 3                    
Public Utilities, General Disclosures [Line Items]                    
Base rate changes               16.5    
Amortization to income of net regulatory assets               $ 8.0