XML 36 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Capital Stock Expense
Accumulated Other Comprehensive Income
Non-controlling Interest
BALANCE AS OF BEGINNING OF PERIOD (in shares) at Dec. 31, 2021   354,000,000            
BALANCE AS OF BEGINNING OF PERIOD at Dec. 31, 2021 $ 20,336 $ 37 $ 9,710 $ 11,445 $ (1,038) $ (122) $ 5 $ 299
Beginning Balance (in shares) at Dec. 31, 2021         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 1,600     1,660       (60)
Common stock dividends (1,120)     (1,120)        
Issuance of common shares for stock plans (in shares)   1,000,000            
Issuance of common shares for stock plans 93   93          
Other comprehensive income (loss) 17           17  
Distributions to noncontrolling interests (37)             (37)
BALANCE AS OF END OF PERIOD (in shares) at Dec. 31, 2022   355,000,000            
BALANCE AS OF END OF PERIOD at Dec. 31, 2022 20,889 $ 37 9,803 11,985 $ (1,038) (122) 22 202
Ending Balance (in shares) at Dec. 31, 2022         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,516     2,519       (3)
Common stock dividends (1,127)     (1,127)        
Issuance of common shares for stock plans (in shares)   1,000,000            
Issuance of common shares for stock plans 89   89          
Distributions to noncontrolling interests (4)             (4)
Common stock repurchases (in shares)   (11,000,000)     11,000,000      
Common stock repurchases (1,010)   (31)   $ (979)      
Disposal of Clean Energy Businesses $ (195)             195
BALANCE AS OF END OF PERIOD (in shares) at Dec. 31, 2023 345,415,772 345,000,000            
BALANCE AS OF END OF PERIOD at Dec. 31, 2023 $ 21,158 $ 37 9,861 13,377 $ (2,017) (122) 22 0
Ending Balance (in shares) at Dec. 31, 2023         34,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 1,820     1,820      
Common stock dividends (1,149)     (1,149)        
Issuance of common shares for stock plans (in shares)   2,000,000            
Issuance of common shares for stock plans 113 $ 1 112          
Other comprehensive income (loss) $ 7           7  
Common stock repurchases (in shares) (10,543,263)              
Stock Awards $ 13   13          
BALANCE AS OF END OF PERIOD (in shares) at Dec. 31, 2024 346,597,693 347,000,000            
BALANCE AS OF END OF PERIOD at Dec. 31, 2024 $ 21,962 $ 38 $ 9,986 $ 14,048 $ (2,017) $ (122) $ 29 $ 0
Ending Balance (in shares) at Dec. 31, 2024 33,753,963       34,000,000