XML 26 R11.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
OPERATING ACTIVITIES    
Net income $ 1,510 $ 2,185
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 1,601 1,506
Deferred income taxes 448 99
Rate case amortization and accruals 174 67
Other non-cash items, net (96) (108)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net (129) 133
Materials and supplies, including fuel oil and gas in storage (3) 53
Revenue decoupling mechanism receivable 27 (130)
Other receivables, net and other current assets 209 165
Unbilled revenue and net unbilled revenue deferrals 31 78
Prepayments (902) (841)
Accounts payable (199) (573)
Pensions and retiree benefits obligations, net (162) (150)
Pensions and retiree benefits contributions (21) (30)
Superfund and environmental remediation costs (27) (7)
Accrued taxes (14) (1)
Accrued interest 159 108
Deferred charges, noncurrent assets, leases, net and other regulatory assets (677) (624)
Deferred credits, noncurrent liabilities and other regulatory liabilities 400 (24)
Other current liabilities (70) 110
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,304 1,181
INVESTING ACTIVITIES    
Utility construction expenditures (3,533) (3,097)
Cost of removal less salvage (335) (289)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (3,889) 352
FINANCING ACTIVITIES    
Net payment of short-term debt (229) (1,160)
Issuance of long-term debt 1,525 500
Debt issuance costs (25) (5)
NET CASH FLOWS FROM FINANCING ACTIVITIES 492 (2,517)
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (1,093) (984)
BALANCE AT BEGINNING OF PERIOD 1,195 1,530
BALANCE AT END OF PERIOD 102 546
Cash paid during the period for:    
Interest, net of capitalized interest 657 624
Income taxes 6 360
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 496 419
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period 6 11
CECONY    
OPERATING ACTIVITIES    
Net income 1,417 1,308
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 1,512 1,428
Deferred income taxes 553 674
Rate case amortization and accruals 156 52
Other non-cash items, net (45) (95)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net (126) 140
Materials and supplies, including fuel oil and gas in storage 1 36
Revenue decoupling mechanism receivable 26 (128)
Other receivables, net and other current assets 146 (95)
Unbilled revenue and net unbilled revenue deferrals 37 77
Accounts receivable to affiliated companies (335) (400)
Prepayments (714) (699)
Accounts payable (206) (408)
Accounts payable from affiliated companies 2 7
Pensions and retiree benefits obligations, net (173) (149)
Pensions and retiree benefits contributions (21) (28)
Superfund and environmental remediation costs (27) (8)
Accrued interest 156 128
Deferred charges, noncurrent assets, leases, net and other regulatory assets (562) (610)
Deferred credits, noncurrent liabilities and other regulatory liabilities 363 (7)
Other current liabilities (66) 129
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,087 1,221
INVESTING ACTIVITIES    
Utility construction expenditures (3,312) (2,894)
Cost of removal less salvage (330) (284)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (3,642) (3,178)
FINANCING ACTIVITIES    
Net payment of short-term debt (227) (502)
Issuance of long-term debt 1,400 500
Debt issuance costs (24) (5)
Capital contribution by Con Edison 105 1,720
Dividend to Con Edison (804) (792)
NET CASH FLOWS FROM FINANCING ACTIVITIES 450 921
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (1,105) (1,036)
BALANCE AT BEGINNING OF PERIOD 1,138 1,056
BALANCE AT END OF PERIOD 33 20
Cash paid during the period for:    
Interest, net of capitalized interest 607 538
Income taxes 64 90
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 469 399
CECONY | Nonrelated Party    
CHANGES IN ASSETS AND LIABILITIES    
Accrued taxes (7) (42)
CECONY | Related Party    
CHANGES IN ASSETS AND LIABILITIES    
Accrued taxes 0 (89)
CECONY | Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period $ 6 $ 11