XML 26 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
OPERATING ACTIVITIES    
Net income $ 922 $ 1,658
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 1,051 994
Deferred income taxes 161 (149)
Rate case amortization and accruals 115 44
Other non-cash items, net (24) (90)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (61) 544
Allowance for uncollectible accounts – customers 74 (47)
Materials and supplies, including fuel oil and gas in storage 18 74
Revenue decoupling mechanism receivable (46) (106)
Other receivables and other current assets 167 68
Unbilled revenue and net unbilled revenue deferrals 14 63
Prepayments 32 (56)
Accounts payable (166) (565)
Pensions and retiree benefits obligations, net (123) (88)
Pensions and retiree benefits contributions (9) (10)
Superfund and environmental remediation costs (15) (7)
Accrued taxes (14) 152
Accrued interest 19 (17)
Deferred charges, noncurrent assets, leases, net and other regulatory assets (285) (346)
Deferred credits, noncurrent liabilities and other regulatory liabilities 191 (162)
Other current liabilities (141) 53
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,912 1,164
INVESTING ACTIVITIES    
Utility construction expenditures (2,396) (2,097)
Cost of removal less salvage (214) (196)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (2,622) 1,452
FINANCING ACTIVITIES    
Net issuance (payment) of short-term debt 164 (1,087)
Issuance of long-term debt 1,400 500
Debt issuance costs (23) (4)
NET CASH FLOWS FROM FINANCING ACTIVITIES 1,022 (2,190)
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD 312 426
BALANCE AT BEGINNING OF PERIOD 1,195 1,530
BALANCE AT END OF PERIOD 1,507 1,956
Cash paid during the period for:    
Interest, net of capitalized interest 520 500
Income taxes 4 221
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 482 420
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 11 17
CECONY    
OPERATING ACTIVITIES    
Net income 880 793
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 993 943
Deferred income taxes 104 241
Rate case amortization and accruals 104 35
Other non-cash items, net 6 (85)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (59) 538
Allowance for uncollectible accounts – customers 66 (48)
Materials and supplies, including fuel oil and gas in storage 20 49
Revenue decoupling mechanism receivable (58) (102)
Other receivables and other current assets 107 (191)
Unbilled revenue and net unbilled revenue deferrals 24 76
Accounts receivable from (to) affiliated companies 59 (60)
Prepayments 13 (56)
Accounts payable (158) (393)
Accounts payable from affiliated companies 2 7
Pensions and retiree benefits obligations, net (131) (89)
Pensions and retiree benefits contributions (9) (9)
Superfund and environmental remediation costs (16) (7)
Accrued interest 19 15
Deferred charges, noncurrent assets, leases, net and other regulatory assets (214) (341)
Deferred credits, noncurrent liabilities and other regulatory liabilities 184 (114)
Other current liabilities (138) 78
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,791 1,140
INVESTING ACTIVITIES    
Utility construction expenditures (2,242) (1,969)
Cost of removal less salvage (211) (193)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (2,453) (2,162)
FINANCING ACTIVITIES    
Net issuance (payment) of short-term debt 64 (354)
Issuance of long-term debt 1,400 500
Debt issuance costs (23) (5)
Capital contribution by Con Edison 80 1,701
Dividend to Con Edison (536) (528)
NET CASH FLOWS FROM FINANCING ACTIVITIES 985 1,314
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD 323 292
BALANCE AT BEGINNING OF PERIOD 1,138 1,056
BALANCE AT END OF PERIOD 1,461 1,348
Cash paid during the period for:    
Interest, net of capitalized interest 484 423
Income taxes 28 86
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 459 406
CECONY | Nonrelated Party    
CHANGES IN ASSETS AND LIABILITIES    
Accrued taxes (7) (51)
CECONY | Related Party    
CHANGES IN ASSETS AND LIABILITIES    
Accrued taxes 0 (89)
CECONY | Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 11 $ 17