XML 30 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF EQUITY (UNAUDITED) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Capital Stock Expense
Accumulated Other Comprehensive Income/(Loss)
Non- controlling Interest
Beginning balance (shares) at Dec. 31, 2021   354,000,000            
Beginning balance at Dec. 31, 2021 $ 20,336 $ 37 $ 9,710 $ 11,445 $ (1,038) $ (122) $ 5 $ 299
Beginning balance (shares) at Dec. 31, 2021         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 554     602       (48)
Common stock dividends (280)     (280)        
Issuance of common shares - public offering 1         1    
Issuance of common shares for stock plans 18   18          
Other comprehensive income 0              
Distributions to noncontrolling interest (6)             (6)
Ending balance (shares) at Mar. 31, 2022   354,000,000            
Ending balance at Mar. 31, 2022 20,623 $ 37 9,728 11,767 $ (1,038) (121) 5 245
Ending balance (shares) at Mar. 31, 2022         23,000,000      
Beginning balance (shares) at Dec. 31, 2021   354,000,000            
Beginning balance at Dec. 31, 2021 $ 20,336 $ 37 9,710 11,445 $ (1,038) (122) 5 299
Beginning balance (shares) at Dec. 31, 2021         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchases (in shares) (8,730,766)              
Ending balance (shares) at Dec. 31, 2022   355,000,000            
Ending balance at Dec. 31, 2022 $ 20,889 $ 37 9,803 11,985 $ (1,038) (122) 22 202
Ending balance (shares) at Dec. 31, 2022         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 1,430     1,433       (3)
Common stock dividends (288)     (288)        
Issuance of common shares for stock plans 15   15          
Common stock repurchases (in shares)   (9,000,000)     9,000,000      
Common stock repurchases (1,008)   (200)   $ (808)      
Other comprehensive income 4           4  
Distributions to noncontrolling interest (4)             (4)
Disposal of Clean Energy Businesses (195)           (195)
Ending balance (shares) at Mar. 31, 2023   346,000,000            
Ending balance at Mar. 31, 2023 $ 20,843 $ 37 $ 9,618 $ 13,130 $ (1,846) $ (122) $ 26 $ 0
Ending balance (shares) at Mar. 31, 2023         32,000,000