XML 105 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Gas) (Details) - USD ($)
12 Months Ended 36 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2024
Dec. 31, 2021
Public Utilities, General Disclosures [Line Items]          
Deferred revenues $ 662,000,000 $ 599,000,000     $ 662,000,000
Earnings above threshold $ 1,700,000        
NYSPSC          
Public Utilities, General Disclosures [Line Items]          
Percentage of total consolidated revenues 15.00%       15.00%
Percentage of debt to total consolidated debt 20.00%       20.00%
Maximum | NYSPSC          
Public Utilities, General Disclosures [Line Items]          
Percentage of total consolidated revenues 15.00%       15.00%
O&R | Gas          
Public Utilities, General Disclosures [Line Items]          
Amount of revenues retained $ 4,000,000       $ 4,000,000
Share in variances in annual revenue retained (percent)         20.00%
Potential earnings adjustment mechanism incentives         $ 300,000
Deferred revenues 4,000,000 500,000 $ 800,000   4,000,000
Negative revenue adjustments     200,000    
Cost reconciliation, deferred net regulatory liabilities     6,000,000    
Cost reconciliation, deferred net regulatory assets $ 8,000,000 1,800,000     $ 8,000,000
Earnings sharing (percent) 9.60%       9.60%
Common equity ratio, percentage         48.00%
O&R | Gas | Customers          
Public Utilities, General Disclosures [Line Items]          
Share in variances in annual revenue retained (percent)         80.00%
O&R | Gas | Scenario, Forecast          
Public Utilities, General Disclosures [Line Items]          
Earnings sharing (percent)       9.70%  
Deferrals for property taxes limitation from rates (percent)       90.00%  
O&R | Gas | Year 1          
Public Utilities, General Disclosures [Line Items]          
Base rate changes         $ (7,500,000)
Amortization to income of net regulatory assets         1,800,000
Potential earnings adjustment mechanism incentives         1,200,000
Net utility plant reconciliations         593,000,000
Average rate base         $ 454,000,000
Weighted average cost of capital (after-tax) (percent)         6.97%
Actual return on common equity (percent)         8.90%
Cost of long-term debt (percent)         5.17%
Requested rate increase (decrease), amount         $ (5,900,000)
O&R | Gas | Year 1 | AMI          
Public Utilities, General Disclosures [Line Items]          
Net utility plant reconciliations         20,000,000
O&R | Gas | Year 1 | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)         5,500,000
O&R | Gas | Year 1 | Scenario, Forecast          
Public Utilities, General Disclosures [Line Items]          
Base rate changes       $ 700,000  
Amortization to income of net regulatory assets       800,000  
Potential earnings adjustment mechanism incentives       200,000  
Potential positive rate adjustment for gas safety and performance       1,200,000  
Net utility plant reconciliations       720,000,000  
Average rate base       $ 566,000,000  
Weighted average cost of capital (after-tax) (percent)       6.77%  
Cost of long-term debt (percent)       4.58%  
Requested rate increase (decrease), amount       $ 4,400,000  
Deferral, annual maximum (not more than) (percent)       0.10%  
O&R | Gas | Year 1 | Scenario, Forecast | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)       $ 6,300,000  
O&R | Gas | Year 2          
Public Utilities, General Disclosures [Line Items]          
Base rate changes         3,600,000
Amortization to income of net regulatory assets         1,800,000
Potential earnings adjustment mechanism incentives         1,300,000
Net utility plant reconciliations         611,000,000
Average rate base         $ 476,000,000
Weighted average cost of capital (after-tax) (percent)         6.96%
Actual return on common equity (percent)         9.58%
Cost of long-term debt (percent)         5.14%
Requested rate increase (decrease), amount         $ 1,000,000
O&R | Gas | Year 2 | AMI          
Public Utilities, General Disclosures [Line Items]          
Net utility plant reconciliations         24,000,000
O&R | Gas | Year 2 | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)         5,700,000
O&R | Gas | Year 2 | Scenario, Forecast          
Public Utilities, General Disclosures [Line Items]          
Base rate changes       7,400,000  
Amortization to income of net regulatory assets       700,000  
Potential earnings adjustment mechanism incentives       200,000  
Potential positive rate adjustment for gas safety and performance       1,300,000  
Net utility plant reconciliations       761,000,000  
Average rate base       $ 607,000,000  
Weighted average cost of capital (after-tax) (percent)       6.73%  
Cost of long-term debt (percent)       4.51%  
Requested rate increase (decrease), amount       $ 4,400,000  
Deferral, annual maximum (not more than) (percent)       0.075%  
O&R | Gas | Year 2 | Scenario, Forecast | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)       $ 6,700,000  
O&R | Gas | Year 3          
Public Utilities, General Disclosures [Line Items]          
Base rate changes         700,000
Amortization to income of net regulatory assets         1,800,000
Potential earnings adjustment mechanism incentives         1,300,000
Net utility plant reconciliations         632,000,000
Average rate base         $ 498,000,000
Weighted average cost of capital (after-tax) (percent)         6.96%
Actual return on common equity (percent)         10.11%
Cost of long-term debt (percent)         5.14%
Requested rate increase (decrease), amount         $ 1,000,000
O&R | Gas | Year 3 | AMI          
Public Utilities, General Disclosures [Line Items]          
Net utility plant reconciliations         25,000,000
O&R | Gas | Year 3 | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)         $ 6,000,000
O&R | Gas | Year 3 | Scenario, Forecast          
Public Utilities, General Disclosures [Line Items]          
Base rate changes       9,900,000  
Amortization to income of net regulatory assets       300,000  
Potential earnings adjustment mechanism incentives       400,000  
Potential positive rate adjustment for gas safety and performance       1,400,000  
Net utility plant reconciliations       803,000,000  
Average rate base       $ 649,000,000  
Weighted average cost of capital (after-tax) (percent)       6.72%  
Cost of long-term debt (percent)       4.49%  
Requested rate increase (decrease), amount       $ 4,400,000  
Deferral, annual maximum (not more than) (percent)       0.05%  
O&R | Gas | Year 3 | Scenario, Forecast | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)       $ 7,300,000  
O&R | Electric          
Public Utilities, General Disclosures [Line Items]          
Deferred revenues   6,000,000 100,000    
Negative revenue adjustments $ 0 0 0    
Earnings sharing (percent) 9.60%       9.60%
Common equity ratio, percentage         48.00%
Deferrals for property taxes limitation from rates (percent)         90.00%
O&R | Electric | Scenario, Forecast          
Public Utilities, General Disclosures [Line Items]          
Earnings sharing (percent)       9.70%  
O&R | Electric | Year 1          
Public Utilities, General Disclosures [Line Items]          
Base rate changes         $ 13,400,000
Amortization to income of net regulatory assets         1,500,000
Potential earnings adjustment mechanism incentives         3,600,000
Average rate base         $ 878,000,000
Weighted average cost of capital (after-tax) (percent)         6.97%
Actual return on common equity (percent)         9.60%
Cost of long-term debt (percent)         5.17%
Requested rate increase (decrease), amount         $ 8,600,000
Deferral, annual maximum (not more than) (percent)         10.00%
O&R | Electric | Year 1 | AMI          
Public Utilities, General Disclosures [Line Items]          
Net utility plant reconciliations         $ 48,000,000
O&R | Electric | Year 1 | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)         4,400,000
O&R | Electric | Year 1 | Scenario, Forecast          
Public Utilities, General Disclosures [Line Items]          
Base rate changes       $ 4,900,000  
Amortization to income of net regulatory assets       11,800,000  
Potential earnings adjustment mechanism incentives       3,300,000  
Net utility plant reconciliations       1,175,000,000  
Average rate base       $ 1,021,000,000  
Weighted average cost of capital (after-tax) (percent)       6.77%  
Cost of long-term debt (percent)       4.58%  
Requested rate increase (decrease), amount       $ 11,700,000  
O&R | Electric | Year 1 | Scenario, Forecast | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)       4,300,000  
O&R | Electric | Year 2          
Public Utilities, General Disclosures [Line Items]          
Base rate changes         8,000,000
Amortization to income of net regulatory assets         1,500,000
Potential earnings adjustment mechanism incentives         4,000,000
Average rate base         $ 906,000,000
Weighted average cost of capital (after-tax) (percent)         6.96%
Actual return on common equity (percent)         8.76%
Cost of long-term debt (percent)         5.14%
Requested rate increase (decrease), amount         $ 12,100,000
Deferral, annual maximum (not more than) (percent)         7.50%
O&R | Electric | Year 2 | AMI          
Public Utilities, General Disclosures [Line Items]          
Net utility plant reconciliations         $ 58,000,000
O&R | Electric | Year 2 | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)         4,400,000
O&R | Electric | Year 2 | Scenario, Forecast          
Public Utilities, General Disclosures [Line Items]          
Base rate changes       16,200,000  
Amortization to income of net regulatory assets       13,500,000  
Potential earnings adjustment mechanism incentives       2,300,000  
Net utility plant reconciliations       1,198,000,000  
Average rate base       $ 1,044,000,000  
Weighted average cost of capital (after-tax) (percent)       6.73%  
Cost of long-term debt (percent)       4.51%  
Requested rate increase (decrease), amount       $ 11,700,000  
O&R | Electric | Year 2 | Scenario, Forecast | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)       4,400,000  
O&R | Electric | Year 3          
Public Utilities, General Disclosures [Line Items]          
Base rate changes         5,800,000
Amortization to income of net regulatory assets         1,500,000
Potential earnings adjustment mechanism incentives         4,200,000
Average rate base         $ 948,000,000
Weighted average cost of capital (after-tax) (percent)         6.96%
Actual return on common equity (percent)         9.16%
Cost of long-term debt (percent)         5.14%
Requested rate increase (decrease), amount         $ 12,200,000
Deferral, annual maximum (not more than) (percent)         5.00%
O&R | Electric | Year 3 | AMI          
Public Utilities, General Disclosures [Line Items]          
Net utility plant reconciliations         $ 61,000,000
O&R | Electric | Year 3 | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)         $ 4,500,000
O&R | Electric | Year 3 | Scenario, Forecast          
Public Utilities, General Disclosures [Line Items]          
Base rate changes       23,100,000  
Amortization to income of net regulatory assets       15,200,000  
Potential earnings adjustment mechanism incentives       4,000,000.0  
Net utility plant reconciliations       1,304,000,000  
Average rate base       $ 1,144,000,000  
Weighted average cost of capital (after-tax) (percent)       6.72%  
Cost of long-term debt (percent)       4.49%  
Requested rate increase (decrease), amount       $ 11,700,000  
O&R | Electric | Year 3 | Scenario, Forecast | Maximum          
Public Utilities, General Disclosures [Line Items]          
Potential penalties (annually)       $ 5,100,000  
Energy Efficiency | O&R | Gas          
Public Utilities, General Disclosures [Line Items]          
Actual earnings adjustment mechanism incentives $ 500,000        
Energy Efficiency | O&R | Electric          
Public Utilities, General Disclosures [Line Items]          
Actual earnings adjustment mechanism incentives 1,800,000 1,900,000 2,600,000    
Service Termination | O&R | Gas          
Public Utilities, General Disclosures [Line Items]          
Actual earnings adjustment mechanism incentives 200,000 300,000 700,000    
Incentives reversed 300,000        
Service Termination | O&R | Electric          
Public Utilities, General Disclosures [Line Items]          
Actual earnings adjustment mechanism incentives 0 $ 500,000 $ 200,000    
Incentives reversed $ 500,000