XML 20 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Net income $ 624 $ 616
Net income 576 616
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 831 702
Deferred income taxes 126 155
Rate case amortization and accruals (59) (56)
Common equity component of allowance for funds used during construction (7) (7)
Net derivative gains 31 2
Unbilled revenue and net unbilled revenue deferrals (4) 113
Gain on sale of assets (5) 0
Other non-cash items, net (17) (55)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 165 5
Materials and supplies, including fuel oil and gas in storage 14 16
Revenue decoupling mechanism (127) 0
Other receivables and other current assets 125 (68)
Taxes receivable 19 49
Prepayments (35) (36)
Accounts payable (156) (61)
Pensions and retiree benefits obligations, net 168 171
Pensions and retiree benefits contributions (78) (368)
Accrued taxes (15) (63)
Accrued interest 25 (4)
Superfund and environmental remediation costs, net (7) (6)
Distributions from equity investments 27 54
System benefit charge (1) 94
Deferred charges, noncurrent assets and other regulatory assets (213) (233)
Deferred credits and other regulatory liabilities 162 244
Other current and noncurrent liabilities (55) (224)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,538 1,040
INVESTING ACTIVITIES    
Utility construction expenditures (1,613) (1,602)
Cost of removal less salvage (142) (121)
Non-utility construction expenditures (92) (109)
Investments in electric and gas transmission projects (88) (51)
Proceeds from sale of assets 48 0
Other investing activities 11 17
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,876) (1,866)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt (1,405) 292
Issuance of long-term debt 1,989 1,640
Retirement of long-term debt (657) (619)
Debt issuance costs (17) (16)
Common stock dividends (455) (420)
Issuance of common shares - public offering 825 0
Issuance of common shares for stock plans 27 26
Distribution to noncontrolling interest (5) 0
NET CASH FLOWS FROM FINANCING ACTIVITIES 302 903
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (36) 77
BALANCE AT BEGINNING OF PERIOD 1,006 844
BALANCE AT END OF PERIOD 970 921
Cash paid/(received) during the period for:    
Interest 422 389
Income taxes (15) (2)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 332 333
Issuance of common shares for dividend reinvestment 24 24
Software licenses acquired but unpaid as of end of period 80 94
CECONY    
Net income 564 538
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 673 626
Deferred income taxes 90 149
Rate case amortization and accruals (58) (65)
Common equity component of allowance for funds used during construction (6) (6)
Unbilled revenue and net unbilled revenue deferrals 21 36
Gain on sale of assets (5) 0
Other non-cash items, net (10) (13)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 143 14
Materials and supplies, including fuel oil and gas in storage 17 10
Revenue decoupling mechanism (126) 0
Other receivables and other current assets 115 (74)
Accounts receivable from affiliated companies 83 (149)
Prepayments (33) (17)
Accounts payable (140) (71)
Accounts payable to affiliated companies (2) 9
Pensions and retiree benefits obligations, net 157 157
Pensions and retiree benefits contributions (77) (367)
Accrued taxes (18) (66)
Accrued interest (2) (1)
Superfund and environmental remediation costs, net (8) (9)
System benefit charge 0 86
Accrued taxes to affiliated companies 0 (72)
Deferred charges, noncurrent assets and other regulatory assets (216) (164)
Deferred credits and other regulatory liabilities 146 229
Other current and noncurrent liabilities (17) (125)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,291 655
INVESTING ACTIVITIES    
Utility construction expenditures (1,501) (1,509)
Cost of removal less salvage (138) (118)
Proceeds from sale of assets 48 0
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,591) (1,627)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt (343) 400
Issuance of long-term debt 700 1,640
Retirement of long-term debt (475) (600)
Debt issuance costs (8) (16)
Capital contribution by parent 850 70
Dividend to parent (456) (423)
NET CASH FLOWS FROM FINANCING ACTIVITIES 268 1,071
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (32) 99
BALANCE AT BEGINNING OF PERIOD 818 730
BALANCE AT END OF PERIOD 786 829
Cash paid/(received) during the period for:    
Interest 340 324
Income taxes (20) 227
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 297 284
Software licenses acquired but unpaid as of end of period $ 76 $ 89