XML 20 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Net income $ 445 $ 428
Net income 424 428
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 413 348
Deferred income taxes 108 101
Rate case amortization and accruals (29) (28)
Common equity component of allowance for funds used during construction (3) (4)
Net derivative gains 10 (1)
Unbilled revenue and net unbilled revenue deferrals 11 48
Gain on sale of assets (5) 0
Other non-cash items, net (4) (23)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (43) (147)
Materials and supplies, including fuel oil and gas in storage 31 33
Other receivables and other current assets (36) 26
Taxes receivable 0 18
Prepayments (448) (422)
Accounts payable (108) 30
Pensions and retiree benefits obligations, net 93 84
Pensions and retiree benefits contributions (4) (184)
Accrued taxes (19) (61)
Accrued interest 97 68
Superfund and environmental remediation costs, net (1) (2)
Distributions from equity investments 14 35
System benefit charge 6 63
Deferred charges, noncurrent assets and other regulatory assets (34) (246)
Deferred credits and other regulatory liabilities 94 179
Other current and noncurrent liabilities (124) (200)
NET CASH FLOWS FROM OPERATING ACTIVITIES 464 143
INVESTING ACTIVITIES    
Utility construction expenditures (783) (790)
Cost of removal less salvage (72) (63)
Non-utility construction expenditures (48) (35)
Investments in electric and gas transmission projects (38) (32)
Proceeds from sale of assets 48 0
Other investing activities 5 11
NET CASH FLOWS USED IN INVESTING ACTIVITIES (888) (909)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt (1,131) 812
Issuance of long-term debt 825 0
Retirement of long-term debt (11) (10)
Debt issuance costs (1) (1)
Common stock dividends (226) (209)
Issuance of common shares - public offering 425 0
Issuance of common shares for stock plans 13 13
Distribution to noncontrolling interest (2) 0
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES (108) 605
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (532) (161)
BALANCE AT BEGINNING OF PERIOD 1,006 844
BALANCE AT END OF PERIOD 474 683
Cash paid/(received) during the period for:    
Interest 130 124
Income taxes 3 (13)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 300 352
Issuance of common shares for dividend reinvestment 12 12
Software licenses acquired but unpaid as of end of period 100 0
CECONY    
Net income 412 389
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 334 310
Deferred income taxes 122 108
Rate case amortization and accruals (29) (33)
Common equity component of allowance for funds used during construction (3) (3)
Unbilled revenue and net unbilled revenue deferrals 19 13
Gain on sale of assets (5) 0
Other non-cash items, net (11) (10)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (36) (126)
Materials and supplies, including fuel oil and gas in storage 24 24
Other receivables and other current assets (24) (8)
Accounts receivable from affiliated companies (6) (19)
Prepayments (438) (417)
Accounts payable (75) 37
Accounts payable to affiliated companies 0 7
Pensions and retiree benefits obligations, net 87 80
Pensions and retiree benefits contributions (3) (183)
Accrued taxes (18) (68)
Accrued interest 72 68
Superfund and environmental remediation costs, net (2) (3)
System benefit charge 7 59
Accrued taxes to affiliated companies 0 3
Deferred charges, noncurrent assets and other regulatory assets (47) (202)
Deferred credits and other regulatory liabilities 92 161
Other current and noncurrent liabilities (77) (131)
NET CASH FLOWS FROM OPERATING ACTIVITIES 395 56
INVESTING ACTIVITIES    
Utility construction expenditures (728) (747)
Cost of removal less salvage (70) (61)
Proceeds from sale of assets 48 0
NET CASH FLOWS USED IN INVESTING ACTIVITIES (750) (808)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt (107) 763
Debt issuance costs (1) (1)
Capital contribution by parent 225 45
Dividend to parent (228) (211)
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES (111) 596
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (466) (156)
BALANCE AT BEGINNING OF PERIOD 818 730
BALANCE AT END OF PERIOD 352 574
Cash paid/(received) during the period for:    
Interest 101 93
Income taxes 8 18
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 267 272
Software licenses acquired but unpaid as of end of period $ 95 $ 0