XML 34 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
OPERATING ACTIVITIES    
Net income $ 1,020 $ 1,039
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 998 905
Deferred income taxes 626 524
Rate case amortization and accruals (93) (157)
Common equity component of allowance for funds used during construction (8) (7)
Net derivative gains (4) (7)
Gain on sale of retail electric supply business and solar electric production project (1) (104)
Other non-cash items, net (1) 99
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 1 (138)
Materials and supplies, including fuel oil and gas in storage 2 15
Other receivables and other current assets (39) 90
Income taxes receivable 33 100
Prepayments (433) (403)
Accounts payable (54) 142
Pensions and retiree benefits obligations, net 305 464
Pensions and retiree benefits contributions (462) (510)
Accrued taxes (21) (21)
Accrued interest 59 66
Superfund and environmental remediation costs, net (9) 68
Distributions from equity investments 87 45
System benefit charge 194 193
Deferred charges, noncurrent assets and other regulatory assets (18) (104)
Deferred credits and other regulatory liabilities (40) 116
Other current and noncurrent liabilities 85 (79)
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,227 2,336
INVESTING ACTIVITIES    
Utility construction expenditures (2,148) (2,057)
Cost of removal less salvage (185) (149)
Non-utility construction expenditures (288) (436)
Proceeds from the transfer of assets to NY Transco 0 122
Proceeds from sale of assets 34 250
Restricted cash 13 (21)
Other investing activities 32 (145)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,572) (3,717)
FINANCING ACTIVITIES    
Net payment of short-term debt (698) (928)
Issuance of long-term debt 997 1,765
Retirement of long-term debt (429) (407)
Debt issuance costs (12) (16)
Common stock dividends (600) (570)
Issuance of common shares - public offering 343 702
Issuance of common shares for stock plans 37 38
Distribution to noncontrolling interest 0 (1)
NET CASH FLOWS (USED IN)/FROM FINANCING ACTIVITIES (362) 583
CASH AND TEMPORARY CASH INVESTMENTS:    
NET CHANGE FOR THE PERIOD (707) (798)
BALANCE AT BEGINNING OF PERIOD 776 944
BALANCE AT END OF PERIOD 69 146
LESS: CHANGE IN CASH BALANCES HELD FOR SALE 0 (4)
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 69 150
Cash paid/(received) during the period for:    
Interest 479 437
Income taxes (34) (144)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 352 242
Issuance of common shares for dividend reinvestment 35 35
Electric and Gas Transmission Projects    
INVESTING ACTIVITIES    
Investments in/acquisitions of projects (29) (1,040)
Renewable Electric Production Projects    
INVESTING ACTIVITIES    
Investments in/acquisitions of projects (1) (241)
CECONY    
OPERATING ACTIVITIES    
Net income 883 859
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 891 825
Deferred income taxes 566 569
Rate case amortization and accruals (107) (170)
Common equity component of allowance for funds used during construction (7) (6)
Other non-cash items, net (14) 7
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 18 (79)
Materials and supplies, including fuel oil and gas in storage (18) 15
Other receivables and other current assets 29 18
Accounts receivable from affiliated companies 12 38
Prepayments (398) (351)
Accounts payable (20) 82
Accounts payable to affiliated companies 1 8
Pensions and retiree benefits obligations, net 274 439
Pensions and retiree benefits contributions (416) (472)
Accrued taxes (18) (17)
Accrued interest 61 43
Superfund and environmental remediation costs, net (7) 76
System benefit charge 175 176
Accrued taxes to affiliated companies (119) (2)
Deferred charges, noncurrent assets and other regulatory assets (60) (153)
Deferred credits and other regulatory liabilities 77 165
Other current and noncurrent liabilities (13) (53)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,790 2,017
INVESTING ACTIVITIES    
Utility construction expenditures (2,020) (1,932)
Cost of removal less salvage (179) (146)
Proceeds from the transfer of assets to NY Transco 0 122
Restricted cash 2 13
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,197) (1,943)
FINANCING ACTIVITIES    
Net payment of short-term debt (453) (553)
Issuance of long-term debt 500 550
Retirement of long-term debt 0 (400)
Debt issuance costs (7) (6)
Capital contribution by parent 279 76
Dividend to parent (597) (558)
NET CASH FLOWS (USED IN)/FROM FINANCING ACTIVITIES (278) (891)
CASH AND TEMPORARY CASH INVESTMENTS:    
NET CHANGE FOR THE PERIOD (685) (817)
BALANCE AT BEGINNING OF PERIOD 702 843
BALANCE AT END OF PERIOD 17 26
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 17  
Cash paid/(received) during the period for:    
Interest 388 386
Income taxes 96 (130)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable $ 240 $ 195