XML 96 R68.htm IDEA: XBRL DOCUMENT v3.6.0.2
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Gas) (Details) - USD ($)
12 Months Ended 36 Months Ended 62 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Oct. 31, 2018
Dec. 31, 2014
Public Utilities, General Disclosures [Line Items]              
Cost reconciliations, deferred net regulatory assets $ 822,000,000 $ 836,000,000          
O&R | Gas              
Public Utilities, General Disclosures [Line Items]              
Deferred revenues 6,200,000 (800,000) $ (100,000) $ 700,000 $ 4,700,000   $ (100,000)
Negative revenue adjustments 0 0 0 0 0    
Cost reconciliations, deferred net regulatory assets 6,600,000 4,500,000 8,300,000 8,300,000 700,000   $ 8,300,000
Net utility plant reconciliations   $ 0 0 0 700,000    
Weighted average cost of capital (after-tax) (percent)             8.49%
Authorized return on common equity (percent)             10.40%
Earnings sharing, threshold limit $ 4,000,000   $ 0 $ 0 $ 0    
Cost of long-term debt (percent)     6.81%       6.81%
Common equity ratio (percent)             48.00%
O&R | Gas | Scenario, Forecast              
Public Utilities, General Disclosures [Line Items]              
Authorized return on common equity (percent)           9.00%  
Common equity ratio (percent)           48.00%  
O&R | Gas | Scenario, Forecast | Property Tax and Interest Rate Reconciliations              
Public Utilities, General Disclosures [Line Items]              
Regulatory assets not recoverable           $ 14,000,000  
O&R | Gas | Year 1              
Public Utilities, General Disclosures [Line Items]              
Base rate changes             $ 9,000,000
Amortization to income of net regulatory (assets) and liabilities             (2,000,000)
Average rate base             $ 280,000,000
Earnings sharing (percentage)     11.40%       11.40%
O&R | Gas | Year 1 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)             $ 1,400,000.0
O&R | Gas | Year 1 | Scenario, Forecast              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           16,400,000  
Amortization to income of net regulatory (assets) and liabilities           (1,700,000)  
Average rate base           $ 366,000,000  
Weighted average cost of capital (after-tax) (percent)           7.10%  
Earnings sharing (percentage)           9.60%  
Cost of long-term debt (percent)           5.42%  
Rate exclusion amount with balance below regulatory threshold           $ 500,000  
O&R | Gas | Year 1 | Scenario, Forecast | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           3,700,000.0  
Net utility plant reconciliations           492,000,000  
O&R | Gas | Year 2              
Public Utilities, General Disclosures [Line Items]              
Base rate changes             9,000,000
Amortization to income of net regulatory (assets) and liabilities             (2,000,000)
Average rate base             $ 296,000,000
Earnings sharing (percentage)     11.40%       11.40%
O&R | Gas | Year 2 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)             $ 1,400,000.0
O&R | Gas | Year 2 | Scenario, Forecast              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           16,400,000  
Amortization to income of net regulatory (assets) and liabilities           (2,100,000)  
Average rate base           $ 391,000,000  
Weighted average cost of capital (after-tax) (percent)           7.06%  
Earnings sharing (percentage)           9.60%  
Cost of long-term debt (percent)           5.35%  
Rate exclusion amount with balance below regulatory threshold           $ 4,200,000  
O&R | Gas | Year 2 | Scenario, Forecast | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           4,700,000.0  
Net utility plant reconciliations           518,000,000  
O&R | Gas | Year 3              
Public Utilities, General Disclosures [Line Items]              
Base rate changes             4,600,000
Base rate change through surcharge             4,300,000
Amortization to income of net regulatory (assets) and liabilities             (2,000,000)
Average rate base             $ 309,000,000
Earnings sharing (percentage)     11.40%       11.40%
O&R | Gas | Year 3 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)             $ 1,400,000.0
O&R | Gas | Year 3 | Scenario, Forecast              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           5,800,000  
Base rate change through surcharge           10,600,000  
Amortization to income of net regulatory (assets) and liabilities           (2,500,000)  
Average rate base           $ 417,000,000  
Weighted average cost of capital (after-tax) (percent)           7.06%  
Earnings sharing (percentage)           9.60%  
Cost of long-term debt (percent)           5.35%  
Rate exclusion amount with balance below regulatory threshold           $ 7,200,000  
O&R | Gas | Year 3 | Scenario, Forecast | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           5,800,000.0  
Net utility plant reconciliations           $ 546,000,000  
O&R | Gas | Year 4              
Public Utilities, General Disclosures [Line Items]              
Base rate change through surcharge             0
O&R | Gas | Year 5              
Public Utilities, General Disclosures [Line Items]              
Base rate change through surcharge             $ 0