XML 90 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Gas) (Detail) - USD ($)
12 Months Ended 36 Months Ended 62 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Oct. 31, 2018
Dec. 31, 2014
Public Utilities, General Disclosures [Line Items]            
Cost reconciliations, deferred net regulatory assets $ 836,000,000 $ 615,000,000       $ 615,000,000
Gas | O&R            
Public Utilities, General Disclosures [Line Items]            
Deferred revenues (800,000) (100,000) $ 700,000 $ 4,700,000   (100,000)
Negative revenue adjustments 0 0 0 0    
Cost reconciliations, deferred net regulatory assets 2,500,000 8,300,000 8,300,000 700,000   8,300,000
Net utility plant reconciliations 0 0 0 700,000    
Earnings sharing, threshold limit $ 0 $ 0 $ 0 $ 0    
Gas | O&R | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential Penalties (annually) (up to)           1,400,000.0
Scenario, Forecast | Property Tax and Interest Rate Reconciliations | Gas | O&R            
Public Utilities, General Disclosures [Line Items]            
Regulatory assets not recoverable         $ 14,000,000  
Year 1 | Gas | O&R            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           9,000,000
Amortization to income of net regulatory (assets) and liabilities           (2,000,000)
Average rate base           $ 280,000,000
Weighted average cost of capital (after-tax) (percent)           8.49%
Authorized return on common equity (percent)           10.40%
Earnings sharing (percentage)   11.40%       11.40%
Cost of long-term debt (percent)   6.81%       6.81%
Common equity ratio (percent)           48.00%
Year 1 | Scenario, Forecast | Gas | O&R            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         16,400,000  
Amortization to income of net regulatory (assets) and liabilities         (1,700,000)  
Average rate base         $ 366,000,000  
Weighted average cost of capital (after-tax) (percent)         7.10%  
Authorized return on common equity (percent)         9.00%  
Earnings sharing (percentage)         9.60%  
Cost of long-term debt (percent)         5.42%  
Common equity ratio (percent)         48.00%  
Rate exclusion amount with balance below regulatory threshold         $ 500,000  
Year 1 | Scenario, Forecast | Gas | O&R | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential Penalties (annually) (up to)         3,700,000.0  
Net utility plant reconciliations         492,000,000  
Year 2 | Gas | O&R            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           $ 9,000,000
Amortization to income of net regulatory (assets) and liabilities           (2,000,000)
Average rate base           $ 296,000,000
Weighted average cost of capital (after-tax) (percent)           8.49%
Authorized return on common equity (percent)           10.40%
Earnings sharing (percentage)   11.40%       11.40%
Cost of long-term debt (percent)   6.81%       6.81%
Common equity ratio (percent)           48.00%
Year 2 | Scenario, Forecast | Gas | O&R            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         16,400,000  
Amortization to income of net regulatory (assets) and liabilities         (2,100,000)  
Average rate base         $ 391,000,000  
Weighted average cost of capital (after-tax) (percent)         7.06%  
Authorized return on common equity (percent)         9.00%  
Earnings sharing (percentage)         9.60%  
Cost of long-term debt (percent)         5.35%  
Common equity ratio (percent)         48.00%  
Rate exclusion amount with balance below regulatory threshold         $ 4,200,000  
Year 2 | Scenario, Forecast | Gas | O&R | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential Penalties (annually) (up to)         4,700,000.0  
Net utility plant reconciliations         518,000,000  
Year 3 | Gas | O&R            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           $ 4,600,000
Base rate change through surcharge           4,300,000
Amortization to income of net regulatory (assets) and liabilities           (2,000,000)
Average rate base           $ 309,000,000
Weighted average cost of capital (after-tax) (percent)           8.49%
Authorized return on common equity (percent)           10.40%
Earnings sharing (percentage)   11.40%       11.40%
Cost of long-term debt (percent)   6.81%       6.81%
Common equity ratio (percent)           48.00%
Year 3 | Scenario, Forecast | Gas | O&R            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         5,800,000  
Base rate change through surcharge         10,600,000  
Amortization to income of net regulatory (assets) and liabilities         (2,500,000)  
Average rate base         $ 417,000,000  
Weighted average cost of capital (after-tax) (percent)         7.06%  
Authorized return on common equity (percent)         9.00%  
Earnings sharing (percentage)         9.60%  
Cost of long-term debt (percent)         5.35%  
Common equity ratio (percent)         48.00%  
Rate exclusion amount with balance below regulatory threshold         $ 7,200,000  
Year 3 | Scenario, Forecast | Gas | O&R | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential Penalties (annually) (up to)         5,800,000.0  
Net utility plant reconciliations         $ 546,000,000