XML 70 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock-Based Compensation Expense
The following table summarizes stock-based compensation expense recognized by the Companies in the years ended December 31, 2015, 2014 and 2013:
  
Con Edison
 
CECONY
(Millions of Dollars)
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Performance-based restricted stock
$27
 
$22
 
$20
 
$23
 
$19
 
$18
Time-based restricted stock
1
 
2
 
2
 
1
 
2
 
2
Non-employee director deferred stock compensation
2
 
2
 
2
 
2
 
2
 
2
Stock purchase plan
4
 
3
 
3
 
3
 
3
 
3
Total
$34
 
$29
 
$27
 
$29
 
$26
 
$25
Income tax benefit
$14
 
$12
 
$11
 
$12
 
$10
 
$10
Summary of Status of Stock Options
A summary of changes in the status of stock options as of December 31, 2015 is as follows:
 
Con Edison
 
CECONY
 
Shares
 
Weighted
Average
Exercise
Price
 
Shares

 
Weighted
Average
Exercise
Price
Outstanding at December 31, 2014
229,850
 
$42.99
 
191,350
 
$43.00
Exercised
150,225
 
42.71
 
125,575
 
42.74
Forfeited
500
 
43.50
 

 
Outstanding at December 31, 2015 (a)
79,125
 
$43.50
 
65,775
 
$43.50

(a) The weighted average remaining contractual life is one year for all outstanding options as of December 31, 2015.
Summary of Stock Options
The following table summarizes information about stock options for the years ended December 31, 2015 and 2014:
  
                  Con Edison
 
                 CECONY
(Millions of Dollars)
2015
 
2014
 
2015
 
2014
Aggregate intrinsic value (a)
 
 
 
 
 
 
 
Options outstanding
$2
 
$5
 
$1
 
$4
Options exercised
3
 
4
 
3
 
3
Cash received by Con Edison for payment of exercise price
6
 
11
 
5
 
8

(a) Aggregate intrinsic value represents the changes in the fair value of all outstanding options from their grant dates to December 31 of the years presented above.
Assumptions Used to Calculate Fair Value
The assumptions used to calculate the fair value of the awards were as follows:
 
2015
 
2014
 
2013
Risk-free interest rate (a)
0.64% - 3.28%
 
0.23% - 3.07%
 
0.13% - 5.17%
Expected term (b)
3 years
 
3 years
 
3 years
Expected share price volatility (c)
15.82%
 
13.14%
 
13.52%
(a)
The risk-free rate is based on the U.S. Treasury zero-coupon yield curve on the date of grant.
(b)
The expected term of the Performance RSUs equals the vesting period. The Companies do not expect significant forfeitures to occur.
(c)
The expected volatility is calculated using daily closing stock prices over a period of three years, which approximates the expected term of the awards.
Summary of Changes in Status of Time-Based Awards
A summary of changes in the status of time-based awards during the year ended December 31, 2015 is as follows:
 
Con Edison
 
CECONY
 
Units
 
Weighted Average Grant Date
Fair Value
 
Units
 
Weighted Average Grant Date
Fair Value
Non-vested at December 31, 2014
65,423
 
$57.65
 
62,173
 
$57.64
Granted
23,000
 
61.00
 
21,800
 
61.00
Vested
(20,773)
 
58.42
 
(19,773)
 
58.42
Forfeited
(2,670)
 
58.35
 
(2,570)
 
58.39
Non-vested at December 31, 2015
64,980
 
$58.56
 
61,630
 
$58.55
TSR and Non TSR Portios  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Changes in Status of Performance RSUs'
A summary of changes in the status of the Performance RSUs’ TSR and non-TSR portions during the year ended December 31, 2015 is as follows:
 
Con Edison
CECONY
 
 
Weighted Average Grant Date Fair Value (a)
 
Weighted Average Grant Date Fair Value (a)
 
Units
TSR
Portion (b)
Non-TSR
Portion (c)
Units
TSR
Portion (b)
Non-TSR
Portion (c)
Non-vested at December 31, 2014
1,100,607
$42.33
$56.61
880,523
$42.58
$56.70
Granted
363,900
57.67
63.22
288,669
57.22
63.12
Vested
(327,536)
49.45
58.84
(266,683)
49.34
58.83
Forfeited
(58,632)
43.84
58.25
(49,252)
43.54
58.14
Non-vested at December 31, 2015
1,078,339
$45.26
$58.08
853,257
$45.37
$58.12
(a)
The TSR and non-TSR Portions each account for 50 percent of the awards’ value.
(b)
Fair value is determined using the Monte Carlo simulation described above. Weighted average grant date fair value does not reflect any accrual or payment of dividends prior to vesting.
(c)
Fair value is determined using the market price of one share of Con Edison common stock on the grant date. The market price has not been discounted to reflect that dividends do not accrue and are not payable on Performance RSUs until vesting.