XML 91 R73.htm IDEA: XBRL DOCUMENT v3.19.1
FOREIGN CURRENCY AND EXCHANGE RATE DIFFERENCES (Tables)
12 Months Ended
Dec. 31, 2018
Foreign exchange rates [abstract]  
Schedule of foreign currency
Foreign currency

 

The foreign currency detail of balances of monetary items in current and non-current assets is as follows:

 

    As of     As of  
    December 31,     December 31,  
Current assets   2018     2017  
    ThUS$     ThUS$  
             
Cash and cash equivalents     606,673       260,092  
Argentine peso     4,236       7,309  
Brazilian real     34,360       14,242  
Chilean peso     415,399       81,693  
Colombian peso     2,732       1,105  
Euro     20,339       11,746  
U.S. dollar     51,382       108,327  
Other currency     78,225       35,670  
                 
Other financial assets, current     57,132       36,484  
Argentine peso     11       21  
Brazilian real     25,829       17  
Chilean peso     25,904       26,605  
Colombian peso     139       150  
U.S. dollar     4,923       9,343  
Other currency     326       348  

 

    As of     As of  
    December 31,     December 31,  
Current assets   2018     2017  
    ThUS$     ThUS$  
             
Other non - financial assets, current     106,952       107,170  
Argentine peso     13,077       16,507  
Brazilian real     37,794       19,686  
Chilean peso     30,916       34,258  
Colombian peso     434       340  
Euro     3,935       2,722  
U.S. dollar     8,949       21,907  
Other currency     11,847       11,750  
                 
Trade and other accounts receivable, current     518,006       373,447  
Argentine peso     54,053       49,680  
Brazilian real     6,037       22,006  
Chilean peso     112,133       82,369  
Colombian peso     5,065       1,169  
Euro     49,044       48,286  
U.S. dollar     2,938       34,268  
Other currency     288,736       135,669  
                 
Accounts receivable from related entities, current     593       958  
Chilean peso     200       735  
U.S. dollar     393       223  
                 
Tax current assets     20,774       33,575  
Argentine peso     812       1,679  
Brazilian real     1,106       3,934  
Chilean peso     4,860       3,317  
Colombian peso     5       660  
Euro     -       179  
U.S. dollar     429       327  
Peruvian sol     13,306       21,948  
Other currency     256       1,531  
                 
Total current assets     1,310,130       811,726  
Argentine peso     72,189       75,196  
Brazilian real     105,126       59,885  
Chilean peso     589,412       228,977  
Colombian peso     8,375       3,424  
Euro     73,318       62,933  
U.S. Dollar     69,014       174,395  
Other currency     392,696       206,916  

 

    As of     As of  
    December 31,     December 31,  
Non-current assets   2018     2017  
    ThUS$     ThUS$  
             
Other financial assets, non-current     21,850       20,975  
Brazilian real     4,941       3,831  
Chilean peso     68       74  
Colombian peso     145       281  
Euro     7,438       7,853  
U.S. dollar     7,441       7,273  
Other currency     1,817       1,663  
                 
Other non - financial assets, non-current     31,126       9,108  
Argentine peso     86       172  
Brazilian real     7,465       6,368  
U.S. dollar     3       38  
Other currency     23,572       2,530  
                 
Accounts receivable, non-current     5,378       6,887  
Chilean peso     5,378       6,887  
                 
Deferred tax assets     2,073       2,081  
Colombian peso     78       86  
Other currency     1,995       1,995  
                 
Total non-current assets     60,427       39,051  
Argentine peso     86       172  
Brazilian real     12,406       10,199  
Chilean peso     5,446       6,961  
Colombian peso     223       367  
Euro     7,438       7,853  
U.S. dollar     7,444       7,311  
Other currency     27,384       6,188  

 

The foreign currency detail of balances of monetary items in current liabilities and non-current is as follows:

 

    Up to 90 days     91 days to 1 year  
    As of     As of     As of     As of  
    December 31,     December 31,     December 31,     December 31,  
Current liabilities   2018     2017     2018     2017  
    ThUS$     ThUS$     ThUS$     ThUS$  
                         
Other financial liabilities, current     56,842       36,000       107,815       115,182  
Chilean peso     41,503       21,542       68,901       79,032  
U.S. dollar     15,339       14,458       38,914       36,150  
                                 
Trade and other accounts payables, current     970,872       919,373       37,809       33,707  
Argentine peso     229,907       122,452       6,142       8,636  
Brazilian real     30,974       28,810       1,152       669  
Chilean peso     198,766       233,202       26,113       11,311  
Colombian peso     7,915       2,964       752       855  
Euro     84,903       58,081       1,375       9,165  
U.S. dollar     325,385       409,380       55       1,154  
Peruvian sol     37,285       39,064       1,124       825  
Mexican peso     5,975       2,732       167       115  
Pound sterling     13,395       5,839       305       199  
Uruguayan peso     847       1,890       -       -  
Other currency     35,520       14,959       624       778  
                                 
Accounts payable to related entities, current     365       760       -       -  
Chilean peso     253       546       -       -  
U.S. dollar     112       4       -       -  
Other currency     -       210       -       -  
                                 
Other provisions, current     1,434       959       -       -  
Chilean peso     28       30       -       -  
Other currency     1,406       929       -       -  
                                 
Tax liabilities, current     13       -       -       174  
Argentine peso     4       -       -       174  
Chilean peso     9       -       -       -  

  

    Up to 90 days     91 days to 1 year  
    As of     As of     As of     As of  
    December 31,     December 31,     December 31,     December 31,  
Current liabilities   2018     2017     2018     2017  
    ThUS$     ThUS$     ThUS$     ThUS$  
                         
Other non-financial liabilities, current     38,120       25,190       -       -  
Argentine peso     1,089       393       -       -  
Brazilian real     1,455       542       -       -  
Chilean peso     14,130       11,283       -       -  
Colombian peso     1,009       837       -       -  
Euro     4,411       5,954       -       -  
U.S. dollar     10,468       3,160       -       -  
Other currency     5,558       3,021       -       -  
                                 
Total current liabilities     1,067,646       982,282       145,624       149,063  
Argentine peso     231,000       122,845       6,142       8,810  
Brazilian real     32,429       29,352       1,152       669  
Chilean peso     254,689       266,603       95,014       90,343  
Colombian peso     8,924       3,801       752       855  
Euro     89,314       64,035       1,375       9,165  
U.S. dollar     351,304       427,002       38,969       37,304  
Other currency     99,986       68,644       2,220       1,917  

 

    More than 1 to 3 years     More than 3 to 5 years     More than 5 years  
    As of     As of     As of     As of     As of     As of  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
Non-current liabilities   2018     2017     2018     2017     2018     2017  
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
                                     
Other financial liabilities, non-current     241,823       276,436       281,785       263,798       179,406       189,500  
Chilean peso     16,232       41,548       237,377       189,500       172,530       189,500  
U.S. dollar     225,591       234,888       44,408       74,298       6,876       -  
                                                 
Accounts payable, non-current     308,715       362,964       -       -       -       -  
Chilean peso     14,027       13,251       -       -       -       -  
U.S. dollar     293,448       348,329       -       -       -       -  
Other currency     1,240       1,384       -       -       -       -  
                                                 
Other provisions, non-current     36,120       41,514       -       -       -       -  
Argentine peso     542       940       -       -       -       -  
Brazillian real     19,815       24,074       -       -       -       -  
Colombian peso     295       551       -       -       -       -  
Euro     9,403       9,883       -       -       -       -  
U.S. dollar     6,065       6,066       -       -       -       -  
                                                 
Provisions for employees benefits, non-current     72,674       77,579       -       -       -       -  
Chilean peso     72,187       73,399       -       -       -       -  
U.S. dollar     487       4,180       -       -       -       -  
                                                 
Other non-financial liabilities, non-current     -       3       -       -       -       -  
Colombian peso     -       3       -       -       -       -  
                                                 
Total non-current liabilities     659,332       758,496       281,785       263,798       179,406       189,500  
Argentine peso     542       940       -       -       -       -  
Brazilian real     19,815       24,074       -       -       -       -  
Chilean peso     102,446       128,198       237,377       189,500       172,530       189,500  
Colombian peso     295       554       -       -       -       -  
Euro     9,403       9,883       -       -       -       -  
U.S. dollar     525,591       593,463       44,408       74,298       6,876       -  
Other currency     1,240       1,384       -       -       -       -  

 

    As of     As of  
    December 31,     December 31,  
General summary of foreign currency:   2018     2017  
    ThUS$     ThUS$  
             
Total assets     1,370,557       850,777  
Argentine peso     72,275       75,368  
Brazilian real     117,532       70,084  
Chilean peso     594,858       235,938  
Colombian peso     8,598       3,791  
Euro     80,756       70,786  
U.S. dollar     76,458       181,706  
Other currency     420,080       213,104  
                 
Total liabilities     2,333,793       2,343,136  
Argentine peso     237,684       132,595  
Brazilian real     53,396       54,095  
Chilean peso     862,056       864,144  
Colombian peso     9,971       5,207  
Euro     100,092       83,083  
U.S. dollar     967,148       1,132,067  
Other currency     103,446       71,945  
                 
Net position                
Argentine peso     (165,409 )     (57,227 )
Brazilian real     64,136       15,989  
Chilean peso     (267,198 )     (628,206 )
Colombian peso     (1,373 )     (1,416 )
Euro     (19,336 )     (12,297 )
U.S. dollar     (890,690 )     (950,361 )
Other currency     316,634       141,159  
Schedule of exchange differences

The following shows the current exchange rates for the U.S. dollar, on the dates indicated:

 

    As of December 31,  
    2018     2017     2016     2015  
                         
Argentine peso     37.74       18.57       15.84       12.97  
Brazilian real     3.87       3.31       3.25       3.98  
Chilean peso     694.77       614.75       669.47       710.16  
Colombian peso     3,239.45       2,984.77       3,000.25       3,183.00  
Euro     0.87       0.83       0.95       0.92  
Strong bolivar     0.00       3,345.00       673.76       198.70  
Sovereign bolivar (*)     3,299.12       -       -       -  
Australian dollar     1.42       1.28       1.38       1.37  
Boliviano     6.86       6.86       6.86       6.85  
Mexican peso     19.68       19.66       20.63       17.34  
New Zealand dollar     1.49       1.41       1.44       1.46  
Peruvian Sol     3.37       3.24       3.35       3.41  
Uruguayan peso     32.38       28.74       29.28       29.88  

 

(*) On August 20, 2018, in Venezuela there was a change of currency, five zeros were eliminated to simplify and the surname was changed to sovereign.