XML 85 R67.htm IDEA: XBRL DOCUMENT v3.19.1
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of defined benefit plans [abstract]  
Schedule of composition of employee benefits
    As of     As of  
    December 31,     December 31,  
    2018     2017  
    ThUS$     ThUS$  
             
Retirements payments     56,126       55,119  
Resignation payments     8,802       10,124  
Other obligations     17,437       35,844  
Total liability for employee benefits     82,365       101,087  
Schedule of movement of employee benefits

The movement in retirements and resignation payments and other obligations:

 

          Increase (decrease)           Actuarial              
    Opening     current service     Benefits     (gains)     Currency     Closing  
    balance     provision     paid     losses     translation     balance  
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
                                     
From January 1 to December 31, 2016     65,271       17,487       (4,536 )     3,105       995       82,322  
From January 1 to December 31, 2017     82,322       21,635       (5,399 )     (2,763 )     5,292       101,087  
From January 1 to December 31, 2018     101,087       (7,384 )     (6,018 )     5,820       (11,140 )     82,365  
Schedule of principal assumptions

The principal assumptions used in the calculation to the provision in Chile are presented below:

 

    As of
    December 31,
Assumptions   2018   2017
         
Discount rate   4.27%   4.55%
Expected rate of salary increase   4.50%   4.50%
Rate of turnover   6.60%   6.98%
Mortality rate   RV-2014   RV-2014
Inflation rate   2.70%   2.72%
Retirement age of women   60   60
Retirement age of men   65   65
Schedule of sensitivity analysis actuarial assumptions

The sensitivity analysis for these variables is presented below:

 

    Effect on the liability  
    As of     As of  
    December 31,     December 31,  
    2018     2017  
      ThUS$       ThUS$  
Discount rate                
Change in the accrued liability an closing for increase in 100 p.b.     (6,538 )     (5,795 )
Change in the accrued liability an closing for decrease of 100 p.b.     4,918       6,617  
                 
Rate of wage growth                
Change in the accrued liability an closing for increase in 100 p.b.     4,750       6,412  
Change in the accrued liability an closing for decrease of 100 p.b.     (6,547 )     (5,750 )
Schedule of liability for short-term

The liability for short-term:

 

    As of     As of  
    December 31,     December 31,  
    2018     2017  
    ThUS$     ThUS$  
                 
Profit-sharing and bonuses (*)     81,222       99,862  

 

  (*) Accounts payables to employees (Note 20 letter b)
Schedule of employment expenses
Employment expenses are detailed below:

 

    For the year ended  
    December 31,  
    2018     2017     2016  
    ThUS$     ThUS$     ThUS$  
                   
Salaries and wages     1,481,357       1,604,552       1,549,402  
Short-term employee benefits     132,394       145,245       132,436  
Termination benefits     54,007       85,070       79,062  
Other personnel expenses     152,211       188,767       190,233  
Total     1,819,969       2,023,634       1,951,133