XML 70 R52.htm IDEA: XBRL DOCUMENT v3.19.1
TRADE AND OTHER ACCOUNTS RECEIVABLE CURRENT, AND NON-CURRENT ACCOUNTS RECEIVABLE (Tables)
12 Months Ended
Dec. 31, 2018
Trade and other receivables [abstract]  
Schedule of trade and other accounts receivable
    As of     As of  
    December 31,     December 31,  
    2018     2017  
    ThUS$     ThUS$  
             
Trade accounts receivable     1,077,561       1,175,796  
Other accounts receivable     188,393       133,054  
Total trade and other accounts receivable     1,265,954       1,308,850  
Less: Allowance for impairment loss     (97,991 )     (87,909 )
Total net trade and accounts receivable     1,167,963       1,220,941  
Less: non-current portion – accounts receivable     (5,381 )     (6,891 )
Trade and other accounts receivable, current     1,162,582       1,214,050  
Schedule of matured accounts receivable and impaired

The maturity of the portfolio as of December 31, 2017 is as follows:

 

Up to date     1,040,671  
Matured accounts receivable, but not impaired        
Expired from 1 to 90 days     34,153  
Expired from 91 to 180 days     10,141  
More than 180 days overdue (*)     2,922  
Total matured accounts receivable, but not impaired     47,216  
         
Matured accounts receivable and impaired Judicial, pre-judicial collection and protested documents     43,175  
Debtor under pre-judicial collection process and portfolio sensitization     44,734  
Total matured accounts receivable and impaired     87,909  
Total     1,175,796  

 

(*) Value of this segment corresponds primarily to accounts receivable that were evaluated in their ability to recover, therefore not requiring a provision. 

Schedule of expected credit losses

As of December 31, 2018, in order to determine the expected credit losses, the company groups accounts receivable for passenger and cargo transportation; depending on the characteristics of shared credit risk and maturity.

 

    Portfolio maturity        
          from 1 to     from 91 to     from 181 to     more of        
    Up to date     90 days     180 days     360 days     360 days     Total  
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
Expected loss rate (1)     3 %     5 %     45 %     65 %     76 %     9 %
Gross book value (2)     888,930       91,387       11,085       15,078       71,081       1,077,561  
Impairment loss provision     (23,933 )     (5,014 )     (4,983 )     (9,864 )     (54,197 )     (97,991 )

 

(1) Corresponds to the expected average rate.

 

(2) the gross book value represents the maximum growth risk value of trade accounts receivable.

Schedule of trade and other accounts receivable and non-current accounts receivable

Currency balances that make up the Trade and other accounts receivable and non-current accounts receivable are the following:

 

    As of     As of  
    December 31,     December 31,  
Currency   2018     2017  
    ThUS$     ThUS$  
             
Argentine Peso     82,893       49,958  
Brazilian Real     511,174       635,894  
Chilean Peso     118,546       90,302  
Colombian peso     7,259       3,249  
Euro     49,044       48,286  
US Dollar     110,312       257,324  
Other currency (*)     288,735       135,928  
Total     1,167,963       1,220,941  
                 
(*) Other currencies                
Australian Dollar     100,733       40,303  
Chinese Yuan     5,106       37  
Danish Krone     475       197  
Pound Sterling     18,129       5,068  
Indian Rupee     7,163       3,277  
Japanese Yen     56,589       18,756  
Norwegian Kroner     283       133  
Swiss Franc     5,046       2,430  
Korean Won     31,381       18,225  
New Taiwanese Dollar     6,180       2,983  
Other currencies     57,650       44,519  
Total     288,735       135,928  
Schedule of allowance for impairment loss of trade and other accounts receivables

The movements of the provision for impairment losses of the Trade Debtors and other accounts receivable are as follows:

 

          Adoption                    
    Opening     adjustment           (Increase)     Closing  
    balance     IFRS 9 (*)     Write-offs     Decrease     balance  
Periods   ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
From January 1 to December 31, 2016     (60,072 )     -       20,910       (37,892 )     (77,054 )
From January 1 to December 31, 2017     (77,054 )     -       8,249       (19,104 )     (87,909 )
From January 1 to December 31, 2018     (87,909 )     (10,524 )     8,620       (8,178 )     (97,991 )

 

(*) Adjustment to the balance as of December 31, 2017 registered in retained earnings as of 01.01.2018 for the adoption of IFRS 9.

Schedule of accounts receivable categories

The maximum credit-risk exposure at the date of presentation of the information is the fair value of each one of the categories of accounts receivable indicated above.

 

    As of December 31, 2018     As of December 31, 2017  
    Gross exposure     Gross     Exposure net     Gross exposure     Gross     Exposure net  
    according to     impaired     of risk     according to     Impaired     of risk  
    balance     exposure     concentrations     balance     exposure     concentrations  
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
                                     
Trade accounts receivable     1,077,561       (97,991 )     979,570       1,175,796       (87,909 )     1,087,887  
Other accounts receivable     188,393       -       188,393       133,054       -       133,054