XML 43 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 27, 2024
Dec. 29, 2023
Dec. 30, 2022
Net Cash Provided by (Used in) Operating Activities [Abstract]      
Net income (loss) $ 141.6 $ (1.6) $ 97.7
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation and amortization 78.5 84.8 92.5
Amortization of debt issuance costs 0.5 0.5 0.6
Share-based compensation expense 6.9 9.9 6.9
Asset impairment charges 3.7 141.3 3.5
Change in uncertain tax positions (1.0) 1.5 1.7
(Gain) loss on disposal of property, plant and equipment, and subsidiary, net (39.5) (37.9) 1.9
Deferred income taxes 3.6 (3.8) 2.5
Adjustment of Kunia Well Site liability 0.0 0.0 (9.9)
Gain on release of cumulative translation adjustment 0.0 (2.4) 0.0
Other, net (6.6) (1.3) 1.6
Changes in operating assets and liabilities      
Receivables (9.8) (19.3) (37.4)
Inventories (1.5) 64.7 (72.1)
Prepaid expenses and other current assets (2.4) 1.7 (0.2)
Accounts payable and accrued expenses 11.2 (64.1) (17.8)
Other noncurrent assets and liabilities (2.7) 3.9 (9.7)
Net cash provided by operating activities 182.5 177.9 61.8
Investing activities:      
Capital expenditures (51.7) (57.7) (48.1)
Investments in and advances to unconsolidated companies (8.0) (5.3) (9.7)
Proceeds from sales of property, plant and equipment and subsidiary 74.4 119.9 8.7
Cash paid from settlement of derivatives not designated as hedges 0.0 0.0 (0.2)
Insurance proceeds received for damage to property, plant and equipment, net 5.7 0.0 0.0
Other investing activities 0.0 (0.5) 0.2
Net cash provided by (used in) investing activities 20.4 56.4 (49.1)
Net Cash (Used in) Provided by Financing Activities [Abstract]      
Proceeds from long-term debt 620.4 590.5 1,066.3
Payments on long-term debt (776.3) (730.3) (1,045.6)
Purchase of noncontrolling interest 0.0 (5.2) 0.0
Distributions to noncontrolling interests 0.0 (17.9) (0.9)
Payment of deferred financing costs (2.2) 0.0 0.0
Repurchase and retirement of ordinary shares 0.0 (11.8) 0.0
Share-based awards settled in cash for taxes (0.9) (0.8) (1.6)
Dividends paid (47.8) (35.9) (28.7)
Other financing activities (3.1) (2.1) (1.5)
Net cash used in financing activities (209.9) (213.5) (12.0)
Effect of exchange rate changes on cash 5.8 (4.2) 0.4
Net (decrease) increase in cash and cash equivalents (1.2) 16.6 1.1
Cash and cash equivalents, beginning 33.8 17.2 16.1
Cash and cash equivalents, ending 32.6 33.8 17.2
Supplemental cash flow information:      
Cash paid for interest 20.3 24.2 23.5
Cash paid for income taxes 16.0 14.9 13.3
Non-cash financing and investing activities:      
Right-of-use assets obtained in exchange for new operating lease obligations 38.2 51.0 59.6
Right-of-use assets obtained in exchange for new finance lease obligations 0.1 0.2 0.1
Note receivable received in exchange for minority interest in subsidiary 0.5 0.0 0.0
Dividends on restricted stock units 0.4 0.4 0.0
Non-cash conversion of note receivable in exchange for investment in unconsolidated company 0.7 0.0 0.0
Insurance receivable for loss due to property damages $ 0.0 $ 0.9 $ 0.0