XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND REDEEMABLE NONCONTROLLING INTEREST (Unaudited) - USD ($)
$ in Millions
Total
Redeemable Noncontrolling Interest
Ordinary Shares
Ordinary Shares
Ordinary Shares
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Fresh Del Monte Produce Inc. Shareholders' Equity
Noncontrolling Interests
Noncontrolling Interests
Redeemable Noncontrolling Interest
Total Shareholders' Equity
Balance, shares (shares) at Dec. 30, 2022     47,838,680                
Balance, value at Dec. 30, 2022     $ 0.5   $ 548.1 $ 1,397.6 $ (41.5) $ 1,904.7 $ 20.9 $ 49.4 $ 1,925.6
Exercises of stock options (shares)       2,418              
Settlement of restricted stock units (shares)     157,648                
Share-based payment expense         2.3     2.3     2.3
Distribution to noncontrolling interests                 0.0 0.3 0.0
Dividend declared         (0.3) (7.5)   (7.2)     (7.2)
Comprehensive income:                      
Net income           39.0   39.0 8.5 0.3 47.5
Net unrealized (loss) gain on derivatives, net of tax             0.0 0.0     0.0
Net unrealized foreign currency translation gain (loss)             2.0 2.0     2.0
Change in retirement benefit adjustment, net of tax             (0.4) (0.4)     (0.4)
Comprehensive income (loss)               40.6 8.5 0.3 49.1
Balance, shares (shares) at Mar. 31, 2023     47,998,746                
Balance, value at Mar. 31, 2023     $ 0.5   550.7 1,429.1 (39.9) 1,940.4 29.4 49.4 1,969.8
Balance, shares (shares) at Dec. 30, 2022     47,838,680                
Balance, value at Dec. 30, 2022     $ 0.5   548.1 1,397.6 (41.5) 1,904.7 20.9 49.4 1,925.6
Comprehensive income:                      
Net income $ 104.9                    
Net unrealized (loss) gain on derivatives, net of tax 9.1                    
Net unrealized foreign currency translation gain (loss) (2.8)                    
Change in retirement benefit adjustment, net of tax 0.4                    
Comprehensive income (loss) $ 111.6                    
Balance, shares (shares) at Sep. 29, 2023     48,126,478                
Balance, value at Sep. 29, 2023     $ 0.5   598.8 1,465.8 (34.8) 2,030.3 16.5 0.0 2,046.8
Balance, shares (shares) at Dec. 30, 2022     47,838,680                
Balance, value at Dec. 30, 2022     $ 0.5   548.1 1,397.6 (41.5) 1,904.7 20.9 49.4 1,925.6
Settlement of redeemable noncontrolling interests         42.7            
Balance, shares (shares) at Dec. 29, 2023 47,629,018   47,629,018                
Balance, value at Dec. 29, 2023 $ 1,912.7   $ 0.5   597.7 1,341.4 (43.3) 1,896.3 16.4 0.0 1,912.7
Balance, shares (shares) at Mar. 31, 2023     47,998,746                
Balance, value at Mar. 31, 2023     $ 0.5   550.7 1,429.1 (39.9) 1,940.4 29.4 49.4 1,969.8
Settlement of restricted stock units (shares)     88,203                
Share-based payment expense         2.8     2.8     2.8
Distribution to noncontrolling interests                 14.3 1.1 14.3
Settlement of redeemable noncontrolling interests         42.7     42.7   (47.9) 42.7
Dividend declared         (0.1) (9.7)   (9.6)     (9.6)
Comprehensive income:                      
Net income           47.7   47.7 1.0 (0.4) 48.7
Net unrealized (loss) gain on derivatives, net of tax             4.3 4.3     4.3
Net unrealized foreign currency translation gain (loss)             0.7 0.7     0.7
Change in retirement benefit adjustment, net of tax             0.4 0.4     0.4
Comprehensive income (loss)               53.1 1.0 (0.4) 54.1
Balance, shares (shares) at Jun. 30, 2023     48,086,949                
Balance, value at Jun. 30, 2023     $ 0.5   596.3 1,467.1 (34.5) 2,029.4 16.1 0.0 2,045.5
Exercises of stock options (shares)     39,529                
Share-based payment expense         2.4     2.4     2.4
Dividend declared         (0.1) (9.7)   (9.6)     (9.6)
Comprehensive income:                      
Net income 8.8         8.4   8.4 0.4 0.0 8.8
Net unrealized (loss) gain on derivatives, net of tax 4.8           4.8 4.8     4.8
Net unrealized foreign currency translation gain (loss) (5.5)           (5.5) (5.5)     (5.5)
Change in retirement benefit adjustment, net of tax 0.4           0.4 0.4     0.4
Comprehensive income (loss) $ 8.5             8.1 0.4 0.0 8.5
Balance, shares (shares) at Sep. 29, 2023     48,126,478                
Balance, value at Sep. 29, 2023     $ 0.5   598.8 1,465.8 (34.8) 2,030.3 16.5 0.0 2,046.8
Balance, shares (shares) at Dec. 29, 2023 47,629,018   47,629,018                
Balance, value at Dec. 29, 2023 $ 1,912.7   $ 0.5   597.7 1,341.4 (43.3) 1,896.3 16.4 0.0 1,912.7
Settlement of restricted stock units (shares)     267,114                
Share-based payment expense         0.6     0.6     0.6
Dividend declared         (0.4) (12.3)   (11.9)     (11.9)
Comprehensive income:                      
Net income           26.1   26.1 0.0 0.0 26.1
Net unrealized (loss) gain on derivatives, net of tax             5.8 5.8     5.8
Net unrealized foreign currency translation gain (loss)             (4.6) (4.6)     (4.6)
Change in retirement benefit adjustment, net of tax             (0.6) (0.6)     (0.6)
Comprehensive income (loss)               26.7 0.0 0.0 26.7
Balance, shares (shares) at Mar. 29, 2024     47,896,132                
Balance, value at Mar. 29, 2024     $ 0.5   598.7 1,355.2 (42.7) 1,911.7 16.4 0.0 1,928.1
Balance, shares (shares) at Dec. 29, 2023 47,629,018   47,629,018                
Balance, value at Dec. 29, 2023 $ 1,912.7   $ 0.5   597.7 1,341.4 (43.3) 1,896.3 16.4 0.0 1,912.7
Comprehensive income:                      
Net income 121.2                    
Net unrealized (loss) gain on derivatives, net of tax 0.5                    
Net unrealized foreign currency translation gain (loss) 3.3                    
Change in retirement benefit adjustment, net of tax 0.3                    
Comprehensive income (loss) $ 125.3                    
Balance, shares (shares) at Sep. 27, 2024 47,939,120   47,939,120                
Balance, value at Sep. 27, 2024 $ 2,007.6   $ 0.5   602.9 1,427.0 (39.2) 1,991.2 16.4 0.0 2,007.6
Balance, shares (shares) at Mar. 29, 2024     47,896,132                
Balance, value at Mar. 29, 2024     $ 0.5   598.7 1,355.2 (42.7) 1,911.7 16.4 0.0 1,928.1
Settlement of restricted stock units (shares)     39,536                
Share-based payment expense         2.2     2.2     2.2
Dividend declared         0.0 (11.9)   (11.9)     (11.9)
Comprehensive income:                      
Net income           53.6   53.6 (0.3) 0.0 53.3
Net unrealized (loss) gain on derivatives, net of tax             1.0 1.0     1.0
Net unrealized foreign currency translation gain (loss)             (2.1) (2.1)     (2.1)
Change in retirement benefit adjustment, net of tax             (0.4) (0.4)     (0.4)
Comprehensive income (loss)               52.1 (0.3) 0.0 51.8
Balance, shares (shares) at Jun. 28, 2024     47,935,668                
Balance, value at Jun. 28, 2024     $ 0.5   600.9 1,396.9 (44.2) 1,954.1 16.1 0.0 1,970.2
Settlement of restricted stock units (shares)     3,452                
Share-based payment expense         2.0     2.0     2.0
Distribution to noncontrolling interests   $ 0.0             0.5   0.5
Dividend declared         0.0 (12.0)   (12.0)     (12.0)
Comprehensive income:                      
Net income 41.9         42.1   42.1 (0.2) 0.0 41.9
Net unrealized (loss) gain on derivatives, net of tax (6.3)           (6.3) (6.3)     (6.3)
Net unrealized foreign currency translation gain (loss) 10.0           10.0 10.0     10.0
Change in retirement benefit adjustment, net of tax 1.3           1.3 1.3     1.3
Comprehensive income (loss) $ 46.9             47.1 (0.2) 0.0 46.9
Balance, shares (shares) at Sep. 27, 2024 47,939,120   47,939,120                
Balance, value at Sep. 27, 2024 $ 2,007.6   $ 0.5   $ 602.9 $ 1,427.0 $ (39.2) $ 1,991.2 $ 16.4 $ 0.0 $ 2,007.6