XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 28, 2019
Leases [Abstract]  
Lease Assets and Liabilities
The following table presents the lease-related assets and liabilities recorded on the balance sheet as of June 28, 2019 (U.S. dollars in millions):

Classification on the Balance Sheet
 
June 28, 2019
Assets
 
 
 
Operating lease assets
Operating lease right-of-use assets
 
$
182.1

Finance lease assets
Property, plant and equipment, net
 
1.2

Total lease assets
 
 
$
183.3

 
 
 
 
Liabilities
 
 
 
Current
 
 
 
Operating
Current maturities of operating leases
 
$
49.9

Finance
Current maturities of debt and finance leases
 
0.4

Noncurrent
 
 
 
Operating
Operating leases, less current maturities
 
104.6

Finance
Long-term debt and finance leases, less current maturities
 
0.4

Total lease liabilities
 
 
$
155.3

 
 
 
 
Weighted-average remaining lease term:
 
 
Operating leases
 
 
7.4 years

Finance leases
 
 
1.9 years

Weighted-average discount rate:
 
 
Operating leases (1)
 
 
8.92
%
Finance leases
 
 
4.44
%
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established at December 29, 2018.

Lease Costs
The following table presents certain information related to the lease costs for finance and operating leases for the quarter and six months ended June 28, 2019 (U.S. dollars in millions):

 
June 28,
2019
 
Quarter ended
 
Six months ended
Finance lease cost
 
 
 
Amortization of lease assets
$

 
$
0.1

Operating lease cost
23.4

 
$
46.7

Short-term lease cost
1.9

 
$
4.3

Variable lease cost
1.6

 
$
2.9

Total lease cost
$
26.9

 
$
54.0


9 . Leases (continued)

Other Information

The following table presents supplemental cash flow information related to the leases for the quarter and six months ended June 28, 2019 (U.S. dollars in millions):
 
June 28,
2019
 
Quarter
ended
 
Six months ended
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows for operating leases
$
21.6

 
$
42.1

Financing cash flows for finance leases
0.2

 
$
0.3


Operating Lease Liability Maturity
The following table reconciles the undiscounted cash flows for each of the first five years and total remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet as of June 28, 2019 (U.S. dollars in millions):

 
Operating Leases
 
Finance Leases
Remainder of 2019
$
44.1

 
$
0.2

2020
37.7

 
0.3

2021
25.3

 
0.3

2022
17.5

 

2023
15.3

 

Thereafter
78.3

 

Total lease payments
218.2

 
0.8

Less: imputed interest
63.7

 

Total lease liabilities
$
154.5

 
$
0.8


Finance Lease Liability Maturity
The following table reconciles the undiscounted cash flows for each of the first five years and total remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet as of June 28, 2019 (U.S. dollars in millions):

 
Operating Leases
 
Finance Leases
Remainder of 2019
$
44.1

 
$
0.2

2020
37.7

 
0.3

2021
25.3

 
0.3

2022
17.5

 

2023
15.3

 

Thereafter
78.3

 

Total lease payments
218.2

 
0.8

Less: imputed interest
63.7

 

Total lease liabilities
$
154.5

 
$
0.8