XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 29, 2019
Leases [Abstract]  
Lease Assets and Liabilities
The following table presents the lease-related assets and liabilities recorded on the balance sheet as of March 29, 2019 (U.S. dollars in millions):

Classification on the Balance Sheet
 
March 29, 2019
Assets
 
 
 
Operating lease assets
Operating lease right-of-use assets
 
$
192.2

Finance lease assets
Property, plant and equipment, net
 
1.3

Total lease assets
 
 
$
193.5

 
 
 
 
Liabilities
 
 
 
Current
 
 
 
Operating
Current maturities of operating leases
 
$
56.0

Finance
Current maturities of long-term debt and finance leases
 
0.4

Noncurrent
 
 
 
Operating
Operating leases, less current maturities
 
109.5

Finance
Long-term debt and finance leases, less current maturities
 
0.5

Total lease liabilities
 
 
$
166.4

 
 
 
 
Weighted-average remaining lease term:
 
 
 
Operating leases
 
 
7.2 years

Finance leases
 
 
2.2 years

Weighted-average discount rate:
 
 
 
Operating leases (1)
 
 
8.41
%
Finance leases
 
 
4.42
%
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established at December 29, 2018

Lease Costs
The following table presents certain information related to the lease costs for finance and operating leases for the quarter ended March 29, 2019 (U.S. dollars in millions):

 
March 29, 2019
Finance lease cost
 
Amortization of lease assets
$
0.1

Operating lease cost
23.3

Short-term lease cost
2.4

Variable lease cost
1.3

Total lease cost
$
27.1


9 . Leases (continued)

Other Information

The following table presents supplemental cash flow information related to the leases for the quarter ended March 29, 2019 (U.S. dollars in millions):
 
March 29, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows for operating leases
$
20.5

Financing cash flows for finance leases
0.1

Operating Lease Liability Maturity
The following table reconciles the undiscounted cash flows for each of the first five years and total remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet as of March 29, 2019 (U.S. dollars in millions):

 
Operating Leases
 
Finance Leases
Remainder of 2019
$
60.4

 
$
0.4

2020
38.3

 
0.3

2021
25.0

 
0.2

2022
17.7

 

2023
15.4

 

Thereafter
77.8

 

Total lease payments
234.6

 
0.9

Less: imputed interest
68.8

 

Total lease liabilities
$
165.5

 
$
0.9

Finance Lease Liability Maturity
The following table reconciles the undiscounted cash flows for each of the first five years and total remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet as of March 29, 2019 (U.S. dollars in millions):

 
Operating Leases
 
Finance Leases
Remainder of 2019
$
60.4

 
$
0.4

2020
38.3

 
0.3

2021
25.0

 
0.2

2022
17.7

 

2023
15.4

 

Thereafter
77.8

 

Total lease payments
234.6

 
0.9

Less: imputed interest
68.8

 

Total lease liabilities
$
165.5

 
$
0.9