XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 28, 2018
Sep. 29, 2017
Operating activities:    
Net income $ 16.4 $ 125.9
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 72.5 60.2
Amortization of debt issuance costs 0.5 0.3
Share-based compensation expense 8.8 9.4
Asset impairment, net 31.6 2.2
Change in uncertain tax positions 0.1 0.2
Gain on disposal of property, plant and equipment (5.9) (1.2)
Equity loss of unconsolidated companies 0.0 0.1
Deferred income taxes 3.8 2.1
Foreign currency translation adjustment (1.0) 7.4
Changes in operating assets and liabilities; net of the effect of acquisitions    
Receivables 21.2 6.8
Inventories 17.9 (16.0)
Prepaid expenses and other current assets (13.4) (1.6)
Accounts payable and accrued expenses 123.3 (2.8)
Other noncurrent assets and liabilities (5.2) (8.8)
Net cash provided by operating activities 270.6 184.2
Investing activities:    
Capital expenditures (119.1) (102.8)
Investments in unconsolidated companies (4.2) 0.0
Proceeds from sales of property, plant and equipment 9.1 4.0
Purchase of businesses, net of cash acquired (371.8) 0.0
Net cash used in investing activities (486.0) (98.8)
Financing activities:    
Proceeds from long-term debt 876.3 567.3
Payments on long-term debt (606.7) (515.6)
Distributions to noncontrolling interests, net (2.4) (4.0)
Proceeds from stock options exercised 0.8 1.4
Share-based awards settled in cash for taxes (1.4) (5.6)
Dividends paid (21.8) (22.7)
Repurchase and retirement of ordinary shares (29.4) (96.3)
Net cash provided by (used in) financing activities 215.4 (75.5)
Effect of exchange rate changes on cash (2.6) (0.1)
Net (decrease) increase in cash and cash equivalents (2.6) 9.8
Cash and cash equivalents, beginning 25.1 20.1
Cash and cash equivalents, ending 22.5 29.9
Supplemental cash flow information:    
Cash paid for interest 13.8 3.8
Cash paid for income taxes 15.6 8.1
Non-cash financing and investing activities:    
Retirement of ordinary shares 29.4 96.3
Dividends on restricted stock units (0.3) (0.7)
Purchase of a business $ 1.2 $ 0.0