XML 73 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 26, 2014
Dec. 27, 2013
Dec. 28, 2012
Operating activities:      
Net income (loss) $ 144.6us-gaap_ProfitLoss $ (33.9)us-gaap_ProfitLoss $ 145.0us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 73.3us-gaap_DepreciationDepletionAndAmortization 69.9us-gaap_DepreciationDepletionAndAmortization 70.0us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issuance costs 0.4us-gaap_AmortizationOfFinancingCosts 0.4us-gaap_AmortizationOfFinancingCosts 1.2us-gaap_AmortizationOfFinancingCosts
Stock-based compensation expense 12.4us-gaap_ShareBasedCompensation 9.9us-gaap_ShareBasedCompensation 10.3us-gaap_ShareBasedCompensation
Goodwill and Intangible Asset Impairment 0us-gaap_GoodwillAndIntangibleAssetImpairment 99.6us-gaap_GoodwillAndIntangibleAssetImpairment 0us-gaap_GoodwillAndIntangibleAssetImpairment
Asset impairment charges 2.2us-gaap_AssetImpairmentCharges 22.1us-gaap_AssetImpairmentCharges 2.2us-gaap_AssetImpairmentCharges
Change in uncertain tax positions 0.2us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease 3.3us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease (7.0)us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease
Gain on sale of securities 0us-gaap_GainLossOnSaleOfSecuritiesNet (2.3)us-gaap_GainLossOnSaleOfSecuritiesNet (3.0)us-gaap_GainLossOnSaleOfSecuritiesNet
Loss (gain) on sales of property, plant and equipment 4.3us-gaap_GainLossOnDispositionOfAssets 4.9us-gaap_GainLossOnDispositionOfAssets (0.2)us-gaap_GainLossOnDispositionOfAssets
Equity (income) of unconsolidated companies 0us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (0.1)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (0.7)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Deferred income taxes 4.7us-gaap_DeferredIncomeTaxesAndTaxCredits 4.5us-gaap_DeferredIncomeTaxesAndTaxCredits 0.5us-gaap_DeferredIncomeTaxesAndTaxCredits
Excess tax benefit from stock-based compensation (0.1)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3.6)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Foreign currency translation adjustment (4.4)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (2.4)us-gaap_ForeignCurrencyTransactionGainLossUnrealized 3.6us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in operating assets and liabilities:      
Receivables (20.2)us-gaap_IncreaseDecreaseInReceivables (45.1)us-gaap_IncreaseDecreaseInReceivables 1.7us-gaap_IncreaseDecreaseInReceivables
Inventories 8.2us-gaap_IncreaseDecreaseInInventories (50.6)us-gaap_IncreaseDecreaseInInventories (50.6)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (11.9)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4.5)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 3.1us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 17.5us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 27.4us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (6.2)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other noncurrent assets and liabilities (0.5)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet 5.6us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet 6.3us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Net cash provided by operating activities 230.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 108.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 172.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:      
Capital expenditures (149.1)us-gaap_PaymentsToAcquireProductiveAssets (159.5)us-gaap_PaymentsToAcquireProductiveAssets (79.7)us-gaap_PaymentsToAcquireProductiveAssets
Purchase of securities available for sale 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (11.0)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of property, plant and equipment 1.6us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 10.4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 9.8us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of securities available for sale 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 7.8us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 8.5us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchase of businesses (12.7)us-gaap_PaymentsToAcquireBusinessesGross (20.6)us-gaap_PaymentsToAcquireBusinessesGross 0us-gaap_PaymentsToAcquireBusinessesGross
Net cash used in investing activities (160.2)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (161.9)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (72.4)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:      
Borrowings from long-term debt 628.8us-gaap_ProceedsFromIssuanceOfLongTermDebt 694.5us-gaap_ProceedsFromIssuanceOfLongTermDebt 505.3us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term debt (612.5)us-gaap_RepaymentsOfLongTermDebt (567.2)us-gaap_RepaymentsOfLongTermDebt (593.4)us-gaap_RepaymentsOfLongTermDebt
Contributions from (distributions to) noncontrolling interests 5.0us-gaap_ProceedsFromMinorityShareholders 3.6us-gaap_ProceedsFromMinorityShareholders 7.0us-gaap_ProceedsFromMinorityShareholders
Proceeds from stock options exercised 48.9us-gaap_ProceedsFromStockOptionsExercised 44.0us-gaap_ProceedsFromStockOptionsExercised 10.1us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock-based compensation 0.1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3.6us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchase of shares (131.1)us-gaap_PaymentsForRepurchaseOfCommonStock (95.5)us-gaap_PaymentsForRepurchaseOfCommonStock (12.9)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (27.9)us-gaap_PaymentsOfDividendsCommonStock (28.2)us-gaap_PaymentsOfDividendsCommonStock (23.2)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities (88.7)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 51.2us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (103.5)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash 9.8us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 4.6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (3.7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (8.4)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2.6us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (7.0)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning 42.5us-gaap_CashAndCashEquivalentsAtCarryingValue 39.9us-gaap_CashAndCashEquivalentsAtCarryingValue 46.9us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, ending 34.1us-gaap_CashAndCashEquivalentsAtCarryingValue 42.5us-gaap_CashAndCashEquivalentsAtCarryingValue 39.9us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:      
Cash paid for interest 2.9us-gaap_InterestPaidNet 2.0us-gaap_InterestPaidNet 1.6us-gaap_InterestPaidNet
Cash paid for income taxes 9.3us-gaap_IncomeTaxesPaidNet 18.2us-gaap_IncomeTaxesPaidNet 8.7us-gaap_IncomeTaxesPaidNet
Non-cash financing and investing activities:      
Purchase of businesses 0.2us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 4.1us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
Sale of unconsolidated subsidiary 0us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses 0.8us-gaap_ProceedsFromDivestitureOfBusinesses
Retirement of ordinary shares 146.5us-gaap_StockRepurchasedAndRetiredDuringPeriodValue 94.0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue 14.4us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
Purchases of assets under capital lease obligations 0.8us-gaap_CapitalLeaseObligationsIncurred 0.6us-gaap_CapitalLeaseObligationsIncurred 0.1us-gaap_CapitalLeaseObligationsIncurred
Dividends, Stock $ 0us-gaap_DividendsStock $ 0us-gaap_DividendsStock $ 0us-gaap_DividendsStock