EX-99.1 2 ex_884672.htm EXHIBIT 99.1 ex_884672.htm

Exhibit 99.1

 

nhc01.jpg

 

 

For release: November 7, 2025

Contact: Brian F. Kidd, SVP/CFO

Phone: (615) 890-2020

 

NHC Reports Third Quarter 2025 Earnings

 

MURFREESBORO, Tenn. -- National HealthCare Corporation (NYSE American: NHC), the nation's oldest publicly traded senior health care company, announced today net operating revenues for the quarter ended September 30, 2025 totaled $382,661,000 compared to $340,198,000 for the quarter ended September 30, 2024, an increase of 12.5%. The increase in net operating revenues for the third quarter of 2025 compared to the third quarter of 2024 was due to an 8.7% increase in same-facility net operating revenues, as well as the August 1, 2024 acquisition of White Oak Management, Inc. (“White Oak”).

For the quarter ended September 30, 2025, the reported GAAP net income attributable to NHC was $39,239,000 compared to $42,789,000 for the same period in 2024. Excluding the unrealized gains and losses in our marketable equity securities portfolio and other non-GAAP adjustments, adjusted net income for the quarter ended September 30, 2025 was $24,744,000 compared to $19,910,000 for the same period in 2024, an increase of 24.3% (*). The GAAP diluted earnings per share were $2.50 and $2.73 for the quarters ending September 30, 2025 and 2024, respectively. Adjusted diluted earnings per share were $1.58 and $1.27 for the quarters ending September 30, 2025 and 2024, respectively (*).

 

(*) -          See the tables below that provide a reconciliation of GAAP to non-GAAP items.

 

 

About NHC

As of November 1, 2025, NHC affiliates operate for themselves and third parties 80 skilled nursing facilities with 10,329 beds. NHC affiliates also operate 26 assisted living communities with 1,413 units, nine independent living communities with 777 units, three behavioral health hospitals, 34 homecare agencies, and 33 hospice agencies. NHC’s other services include Alzheimer’s and memory care units, pharmacy services, a rehabilitation services company, and providing management and accounting services to third party post-acute operators. Other information about the company can be found on our web site at www.nhccare.com.

 

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company’s operations and measure the Company’s performance more consistently across periods. Therefore, the Company believes this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

 

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements. NHC cautions investors that any forward-looking statements made involve risks and uncertainties and are not guarantees of future performance. The risks and uncertainties are detailed from time to time in reports filed by NHC with the S.E.C., including Forms 8-K, 10-Q, and 10-K. All forward-looking statements represent NHC’s best judgment as of the date of this release.

 

-more-

 

 

 

Consolidated Statements of Operations

(in thousands, except share and per share amounts)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30

   

September 30

 
   

2025

   

2024

   

2025

   

2024

 
   

(unaudited)

   

(unaudited)

 

Revenues:

                               

Net patient revenues

  $ 370,989     $ 328,674     $ 1,095,945     $ 894,415  

Other revenues

    11,672       11,524       35,323       34,172  

Government stimulus income

    -       -       -       9,445  

Net operating revenues and grant income

    382,661       340,198       1,131,268       938,032  
                                 

Costs and expenses:

                               

Salaries, wages and benefits

    233,176       213,395       687,840       576,609  

Other operating

    96,604       82,509       281,004       238,092  

Facility rent

    11,345       10,886       34,038       31,804  

Depreciation and amortization

    11,158       10,619       33,151       30,543  

Total costs and expenses

    352,283       317,409       1,036,033       877,048  
                                 

Income from operations

    30,378       22,789       95,235       60,984  
                                 

Non-operating income

    4,660       4,224       13,871       14,865  

Interest expense

    (1,456 )     (1,742 )     (5,555 )     (1,788 )

Unrealized gains on marketable equity securities

    20,827       32,767       26,748       56,290  
                                 

Income before income taxes

    54,409       58,038       130,299       130,351  

Income tax provision

    (13,400 )     (15,338 )     (32,887 )     (34,294 )

Net income

    41,009       42,700       97,412       96,057  
                                 

Net income attributable to noncontrolling interest

    (1,770 )     89       (2,246 )     (211 )
                                 

Net income attributable to National HealthCare Corporation

  $ 39,239     $ 42,789     $ 95,166     $ 95,846  
                                 

Net income per common share

                               

Basic

  $ 2.53     $ 2.78     $ 6.15     $ 6.23  

Diluted

  $ 2.50     $ 2.73     $ 6.10     $ 6.15  
                                 

Weighted average common shares outstanding

                               

Basic

    15,484,464       15,411,680       15,461,804       15,384,758  

Diluted

    15,664,530       15,667,321       15,613,505       15,576,294  
                                 

Dividends declared per common share

  $ 0.64     $ 0.61     $ 1.89     $ 1.81  

 

Balance Sheet Data

 

September 30

   

December 31

 

(in thousands)

 

2025

   

2024

 
   

(unaudited)

         
                 

Cash, cash equivalents and marketable securities

  $ 297,383     $ 216,185  

Restricted cash, cash equivalents and marketable securities

    161,299       163,795  

Current assets

    493,519       424,408  

Property and equipment, net

    675,169       684,289  

Total assets

    1,572,142       1,524,429  

Current liabilities, excluding current long-term debt

    274,859       227,297  

Current and long-term debt

    73,125       137,000  

NHC stockholders' equity

    1,052,979       980,161  

 

-more-

 

 

 

Selected Operating Statistics

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30

   

September 30

 
   

2025

   

2024

   

2025

   

2024

 
   

(unaudited)

   

(unaudited)

 

Skilled Nursing Per Diems:

                               

Medicare

  $ 613.12     $ 578.12     $ 613.35     $ 579.24  

Managed Care

    417.32 (2)     459.94       452.02 (2)     459.64  

Medicaid

    284.60       290.00       284.25       274.44  

Private Pay and Other

    334.71       323.36       337.64       315.09  
                                 

Average Skilled Nursing Per Diem

  $ 350.85     $ 350.85     $ 357.42 (1)   $ 344.76 (1)
                                 

Skilled Nursing Patient Days:

                               

Medicare

    82,501       79,957       252,370       235,715  

Managed Care

    81,338       70,635       247,999       199,023  

Medicaid

    369,895       344,940       1,102,224       906,265  

Private Pay and Other

    206,639       177,846       585,435       485,523  
                                 

Total Skilled Nursing Patient Days

    740,373       673,378       2,188,028 (1)     1,826,526 (1)

 

(1) NHC exited three skilled nursing facilities in Missouri on March 1, 2024. For the nine months ended September 30, 2024, the exited Missouri skilled nursing facilities had an average skilled nursing per diem of $275.64 and 20,267 patient days. 

             

(2) For the three and nine months ended September 30, 2025, the average Managed Care skilled nursing per diem is lower due to the delayed timing of incentive quality payments from our NHC Advantage managed care program.  Excluding the incentive quality payments from NHC Advantage, the average Medicare Advantage per diem increased 2.7% during the third quarter of 2025 compared to the same period a year ago.  For the nine months ending September 30, 2025, the average Medicare Advantage per diem increased 5.3% compared to the same period a year ago.  

 

 

The tables below provide reconciliations of GAAP to non-GAAP items (in thousands, except per share amounts):

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30

   

September 30

 
   

2025

   

2024

   

2025

   

2024

 
   

(unaudited)

   

(unaudited)

 
                                 

Net income attributable to National Healthcare Corporation

  $ 39,239     $ 42,789     $ 95,166     $ 95,846  

Non-GAAP adjustments

                               

Unrealized gains on marketable equity securities

    (20,827 )     (32,767 )     (26,748 )     (56,290 )

Operating results for newly-opened operations not at full capacity

    -       120       -       140  

Gains on sale of assets

    -       -       (3,606 )     (1,024 )

Stock-based compensation expense

    1,239       1,093       3,499       3,062  

Acquisition-related expenses

    -       637       -       2,831  

Employee retention credit

    -       -       -       (9,445 )

Income tax provision on non-GAAP adjustments

    5,093       8,038       6,982       15,789  

Non-GAAP Net income

  $ 24,744     $ 19,910     $ 75,293     $ 50,909  
                                 

GAAP diluted earnings per share

  $ 2.50     $ 2.73     $ 6.10     $ 6.15  

Non-GAAP adjustments

                               

Unrealized gains on marketable equity securities

    (1.33 )     (2.09 )     (1.71 )     (3.59 )

Operating results for newly-opened operations not at full capacity

    -       0.01       -       0.01  

Gains on sale of assets

    -       -       (0.23 )     (0.07 )

Stock-based compensation expense

    0.08       0.07       0.22       0.20  

Acquisition-related expenses

    -       0.04       -       0.18  

Employee retention credit

    -       -       -       (0.62 )

Income tax provision on non-GAAP adjustments

    0.33       0.51       0.45       1.01  

Non-GAAP diluted earnings per share

  $ 1.58     $ 1.27     $ 4.83     $ 3.27  

 

###