EX-99.1 2 ex_849315.htm EXHIBIT 99.1 ex_849315.htm

Exhibit 99.1

 

nhc01.jpg

 

 

For release: August 8, 2025

Contact: Brian F. Kidd, SVP/CFO

Phone: (615) 890-2020

 

NHC Reports Second Quarter 2025 Earnings

 

MURFREESBORO, Tenn. -- National HealthCare Corporation (NYSE American: NHC), the nation's oldest publicly traded senior health care company, announced today net operating revenues for the quarter ended June 30, 2025 totaled $374,910,000 compared to $300,658,000 for the quarter ended June 30, 2024, an increase of 24.7%. The increase in net operating revenues for the second quarter of 2025 compared to the second quarter of 2024 was due to an 9.6% increase in same-facility net operating revenues, as well as the August 1, 2024 acquisition of White Oak Management, Inc. (“White Oak”).

For the quarter ended June 30, 2025, the reported GAAP net income attributable to NHC was $23,722,000 compared to $26,844,000 for the same period in 2024. Excluding the unrealized gains and losses in our marketable equity securities portfolio and other non-GAAP adjustments, adjusted net income for the quarter ended June 30, 2025 was $25,710,000 compared to $15,612,000 for the same period in 2024, an increase of 64.7% (*). The GAAP diluted earnings per share were $1.52 and $1.73 for the quarters ending June 30, 2025 and 2024, respectively. Adjusted diluted earnings per share were $1.65 and $1.00 for the quarters ending June 30, 2025 and 2024, respectively (*).

 

(*) -          See the tables below that provide a reconciliation of GAAP to non-GAAP items.

 

 

About NHC

As of August 1, 2025, NHC affiliates operate for themselves and third parties 80 skilled nursing facilities with 10,329 beds. NHC affiliates also operate 26 assisted living communities with 1,413 units, nine independent living communities with 777 units, three behavioral health hospitals, 34 homecare agencies, and 33 hospice agencies. NHC’s other services include Alzheimer’s and memory care units, pharmacy services, a rehabilitation services company, and providing management and accounting services to third party post-acute operators. Other information about the company can be found on our web site at www.nhccare.com.

 

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company’s operations and measure the Company’s performance more consistently across periods. Therefore, the Company believes this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

 

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements. NHC cautions investors that any forward-looking statements made involve risks and uncertainties and are not guarantees of future performance. The risks and uncertainties are detailed from time to time in reports filed by NHC with the S.E.C., including Forms 8-K, 10-Q, and 10-K. All forward-looking statements represent NHC’s best judgment as of the date of this release.

 

-more-

 

 

 

Page 2

 

Consolidated Statements of Operations

(in thousands, except share and per share amounts)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30

   

June 30

 
   

2025

   

2024

   

2025

   

2024

 
   

(unaudited)

   

(unaudited)

 

Revenues:

                               

Net patient revenues

  $ 363,349     $ 279,918     $ 724,956     $ 565,741  

Other revenues

    11,561       11,295       23,651       22,648  

Government stimulus income

    -       9,445       -       9,445  

Net operating revenues and grant income

    374,910       300,658       748,607       597,834  
                                 

Costs and expenses:

                               

Salaries, wages and benefits

    226,534       180,076       454,664       363,214  

Other operating

    91,943       78,154       184,400       155,583  

Facility rent

    11,328       10,570       22,693       20,918  

Depreciation and amortization

    11,015       9,338       21,993       19,924  

Total costs and expenses

    340,820       278,138       683,750       559,639  
                                 

Income from operations

    34,090       22,520       64,857       38,195  
                                 

Non-operating income

    5,132       4,956       9,211       10,641  

Interest expense

    (1,993 )     -       (4,099 )     (46 )

Unrealized gains/(losses) on marketable equity securities

    (5,061 )     9,124       5,921       23,523  
                                 

Income before income taxes

    32,168       36,600       75,890       72,313  

Income tax provision

    (8,055 )     (9,494 )     (19,487 )     (18,956 )

Net income

    24,113       27,106       56,403       53,357  
                                 

Net income attributable to noncontrolling interest

    (391 )     (262 )     (476 )     (300 )
                                 

Net income attributable to National HealthCare Corporation

  $ 23,722     $ 26,844     $ 55,927     $ 53,057  
                                 

Net income per common share

                               

Basic

  $ 1.53     $ 1.74     $ 3.62     $ 3.45  

Diluted

  $ 1.52     $ 1.73     $ 3.59     $ 3.42  
                                 

Weighted average common shares outstanding

                               

Basic

    15,462,135       15,391,535       15,450,286       15,371,150  

Diluted

    15,599,638       15,555,612       15,587,783       15,530,624  
                                 

Dividends declared per common share

  $ 0.64     $ 0.61     $ 1.25     $ 1.20  

 

Balance Sheet Data

 

June 30

   

December 31

 

(in thousands)

 

2025

   

2024

 
   

(unaudited)

         
                 

Cash, cash equivalents and marketable securities

  $ 257,628     $ 216,185  

Restricted cash, cash equivalents and marketable securities

    169,340       163,795  

Current assets

    463,227       424,408  

Property and equipment, net

    676,619       684,289  

Total assets

    1,562,220       1,524,429  

Current liabilities, excluding current long-term debt

    261,245       227,297  

Current and long-term debt

    110,000       137,000  

NHC stockholders' equity

    1,021,905       980,161  

 

-more-

 

 

 

Page 3

Selected Operating Statistics

 

   

Three Months Ended

   

Six Months Ended

         
   

June 30

   

June 30

         
   

2025

   

2024

   

2025

           

2024

         
   

(unaudited)

   

(unaudited)

         

Skilled Nursing Per Diems:

                                               

Medicare

  $ 614.85     $ 577.71     $ 613.47             $ 579.81          

Managed Care

    486.17       447.96       489.30               459.48          

Medicaid

    286.43       264.49       284.07               264.88          

Private Pay and Other

    341.34       312.91       339.24               310.31          
                                                 

Average Skilled Nursing Per Diem

  $ 361.42     $ 338.86     $ 360.78       (1 )   $ 341.21       (1 )
                                                 

Skilled Nursing Patient Days:

                                               

Medicare

    83,615       74,602       169,869               155,758          

Managed Care

    83,015       62,957       166,661               128,388          

Medicaid

    368,687       279,504       732,329               561,325          

Private Pay and Other

    194,202       150,234       378,796               307,677          
                                                 

Total Skilled Nursing Patient Days

    729,519       567,297       1,447,655       (1 )     1,153,148       (1 )

 

(1) NHC exited three skilled nursing facilities in Missouri on March 1, 2024. For the six months ended June 30, 2024, the exited Missouri skilled nursing facilities had an average skilled nursing per diem of $275.64 and 20,267 patient days. 

 

 

The tables below provide reconciliations of GAAP to non-GAAP items (in thousands, except per share amounts):

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30

   

June 30

 
   

2025

   

2024

   

2025

   

2024

 
   

(unaudited)

   

(unaudited)

 
                                 

Net income attributable to National Healthcare Corporation

  $ 23,722     $ 26,844     $ 55,927     $ 53,057  

Non-GAAP adjustments

                               

Unrealized (gains)/losses on marketable equity securities

    5,061       (9,124 )     (5,921 )     (23,523 )

Operating losses for newly-opened operations not at full capacity

    -       20       -       20  

Gain on sale of property and equipment

    (3,606 )     -       (3,606 )     -  

Gain on sale of unconsolidated company

    -       -       -       (1,024 )

Stock-based compensation expense

    1,232       1,176       2,260       1,969  

Acquisition-related expenses

    -       2,194       -       2,194  

Employee retention credit

    -       (9,445 )     -       (9,445 )

Income tax provision/(benefit) on non-GAAP adjustments

    (699 )     3,947       1,889       7,750  

Non-GAAP Net income

  $ 25,710     $ 15,612     $ 50,549     $ 30,998  
                                 

GAAP diluted earnings per share

  $ 1.52     $ 1.73     $ 3.59     $ 3.42  

Non-GAAP adjustments

                               

Unrealized (gains)/losses on marketable equity securities

    0.32       (0.59 )     (0.38 )     (1.51 )

Gain on sale of property and equipment

    (0.23 )     -       (0.23 )     -  

Gain on sale of unconsolidated company

    -       -       -       (0.07 )

Stock-based compensation expense

    0.08       0.08       0.14       0.13  

Acquisition-related expenses

    -       0.14       -       0.14  

Employee retention credit

    -       (0.61 )     -       (0.61 )

Income tax provision/(benefit) on non-GAAP adjustments

    (0.04 )     0.25       0.12       0.50  

Non-GAAP diluted earnings per share

  $ 1.65     $ 1.00     $ 3.24     $ 2.00  

 

###