XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Interim Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2020 15,369,745          
Balance at Dec. 31, 2020 $ 153 $ 226,943 $ 563,024 $ 5,057 $ 3,083 $ 798,260
Net income 0 0 21,267 0 41 21,308
Other comprehensive loss 0 0 0 (1,922) 0 (1,922)
Stock–based compensation $ 0 496 0 0 0 496
Shares sold – options exercised (in shares) 24,331          
Shares sold – options exercised $ 1 326 0 0 0 327
Repurchase of common shares (in shares) (3,936)          
Repurchase of common shares $ 0 (278) 0 0 0 (278)
Dividends declared to common stockholders $ 0 0 (8,003) 0 0 (8,003)
Balance (in shares) at Mar. 31, 2021 15,390,140          
Balance at Mar. 31, 2021 $ 154 227,487 576,288 3,135 3,124 810,188
Balance (in shares) at Dec. 31, 2020 15,369,745          
Balance at Dec. 31, 2020 $ 153 226,943 563,024 5,057 3,083 798,260
Net income           123,092
Other comprehensive loss           (2,291)
Balance (in shares) at Sep. 30, 2021 15,423,240          
Balance at Sep. 30, 2021 $ 154 230,974 661,783 2,766 6,213 901,890
Balance (in shares) at Dec. 31, 2020 15,369,745          
Balance at Dec. 31, 2020 $ 153 226,943 563,024 5,057 3,083 $ 798,260
Shares sold – options exercised (in shares)           541,736
Balance (in shares) at Dec. 31, 2021 15,452,033          
Balance at Dec. 31, 2021 $ 154 232,167 669,078 1,605 5,456 $ 908,460
Balance (in shares) at Mar. 31, 2021 15,390,140          
Balance at Mar. 31, 2021 $ 154 227,487 576,288 3,135 3,124 810,188
Net income 0 0 104,883 0 447 105,330
Contributions attributable to noncontrolling interest 0 0 0 0 2,840 2,840
Other comprehensive loss 0 0 0 153 0 153
Stock–based compensation $ 0 683 0 0 0 683
Shares sold – options exercised (in shares) 33,100          
Shares sold – options exercised $ 0 2,078 0 0 0 2,078
Dividends declared to common stockholders $ 0 0 (8,020) 0 0 (8,020)
Balance (in shares) at Jun. 30, 2021 15,423,240          
Balance at Jun. 30, 2021 $ 154 230,248 673,151 3,288 6,411 913,252
Net income 0 0 (3,348) 0 (198) (3,546)
Other comprehensive loss 0 0 0 (522) 0 (522)
Stock–based compensation 0 726 0 0 0 726
Dividends declared to common stockholders $ 0 0 (8,020) 0 0 (8,020)
Balance (in shares) at Sep. 30, 2021 15,423,240          
Balance at Sep. 30, 2021 $ 154 230,974 661,783 2,766 6,213 901,890
Balance (in shares) at Dec. 31, 2021 15,452,033          
Balance at Dec. 31, 2021 $ 154 232,167 669,078 1,605 5,456 908,460
Net income 0 0 15,318 0 31 15,349
Contributions attributable to noncontrolling interest 0 0 0 0 250 250
Other comprehensive loss 0 0 0 (5,060) 0 (5,060)
Stock–based compensation $ 0 712 0 0 0 712
Shares sold – options exercised (in shares) 21,463          
Shares sold – options exercised $ 0 0 0 0 0 0
Repurchase of common shares (in shares) (2,165)          
Repurchase of common shares $ 0 (146) 0 0 0 (146)
Dividends declared to common stockholders $ 0 0 (8,509) 0 0 (8,509)
Balance (in shares) at Mar. 31, 2022 15,471,331          
Balance at Mar. 31, 2022 $ 154 232,733 675,887 (3,455) 5,737 911,056
Balance (in shares) at Dec. 31, 2021 15,452,033          
Balance at Dec. 31, 2021 $ 154 232,167 669,078 1,605 5,456 908,460
Net income           14,403
Other comprehensive loss           $ (12,028)
Shares sold – options exercised (in shares)           18,954
Balance (in shares) at Sep. 30, 2022 15,393,103          
Balance at Sep. 30, 2022 $ 153 228,522 659,059 (10,423) 4,017 $ 881,328
Balance (in shares) at Mar. 31, 2022 15,471,331          
Balance at Mar. 31, 2022 $ 154 232,733 675,887 (3,455) 5,737 911,056
Net income 0 0 3,203 0 (1,042) 2,161
Other comprehensive loss 0 0 0 (3,528) 0 (3,528)
Stock–based compensation $ 0 629 0 0 0 629
Shares sold – options exercised (in shares) 16,554          
Shares sold – options exercised $ 0 1,120 0 0 0 1,120
Dividends declared to common stockholders $ 0 0 (8,828) 0 0 (8,828)
Balance (in shares) at Jun. 30, 2022 15,487,885          
Balance at Jun. 30, 2022 $ 154 234,482 670,262 (6,983) 4,695 902,610
Net income (2,429) (678) (3,107)
Other comprehensive loss (3,440) (3,440)
Stock–based compensation 639 639
Shares sold – options exercised (in shares) 2,600          
Shares sold – options exercised 161 161
Repurchase of common shares (in shares) (97,382)          
Repurchase of common shares $ (1) (6,760) (6,761)
Dividends declared to common stockholders (8,774) (8,774)
Balance (in shares) at Sep. 30, 2022 15,393,103          
Balance at Sep. 30, 2022 $ 153 $ 228,522 $ 659,059 $ (10,423) $ 4,017 $ 881,328