EX-99.1 2 ex_337882.htm EXHIBIT 99.1 ex_337882.htm

Exhibit 99.1

 

a1.jpg

 

For release: February 18, 2022

Contact: Brian F. Kidd, SVP/Controller

Phone: (615) 890-2020

 

 

NHC Reports 2021 Year End Earnings

 

MURFREESBORO, Tenn. -- National HealthCare Corporation (NYSE American: NHC), the nation's oldest publicly traded senior health care company, announced today net operating revenues and grant income for the year ended December 31, 2021 totaled $1,074,302,000 compared to $1,028,217,000 for the year ended December 31, 2020, an increase of 4.5%. The net operating revenues increase in 2021 was primarily driven by the June 2021 controlling equity interest acquisition of Caris Healthcare, a hospice provider with 28 agencies.

For the year ended December 31, 2021, the reported GAAP net income attributable to NHC was $138,590,000 compared to $41,871,000 for the 2020 year. Excluding the unrealized gains and losses in our marketable equity securities portfolio and other non-GAAP adjustments, adjusted net income for the year ended December 31, 2021 was $62,645,000 compared to $58,543,000 for the 2020 year, which is a 7.0% increase (*). GAAP diluted earnings per share were $8.99 compared to $2.72 for the years ended December 31, 2021 and 2020, respectively. Adjusted diluted earnings per share were $4.06 compared to $3.81 for the years ended December 31, 2021 and 2020, respectively (*).

For the quarter ended December 31, 2021, the reported GAAP net income attributable to NHC was $15,788,000 compared to $27,550,000 for the same period in 2020. Excluding the unrealized gains and losses in our marketable equity securities portfolio and other non-GAAP adjustments, adjusted net income for the quarter ended December 31, 2021 was $15,801,000 compared to $13,822,000 for the same period in 2020, an increase of 14.3% (*). The GAAP diluted earnings per share were $1.02 compared to $1.79 for the quarters ended December 31, 2021 and 2020, respectively. Adjusted diluted earnings per share were $1.02 and $0.90 for the quarters ended December 31, 2021 and 2020, respectively (*).

 

(*) -          See the tables below that provide a reconciliation of GAAP to non-GAAP items.

 

 

About NHC

NHC affiliates operate for themselves and third parties 75 skilled nursing facilities with 9,473 beds. NHC affiliates also operate 24 assisted living communities, five independent living communities, one behavioral health hospital, 34 homecare agencies, and 28 hospice agencies. NHC’s other services include Alzheimer’s and memory care units, pharmacy services, a rehabilitation services company, and providing management and accounting services to third party post-acute operators. Other information about the company can be found on our web site at www.nhccare.com.

 

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company’s operations and measure the Company’s performance more consistently across periods. Therefore, the Company believes this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

 

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements. NHC cautions investors that any forward-looking statements made involve risks and uncertainties and are not guarantees of future performance. The risks and uncertainties are detailed from time to time in reports filed by NHC with the S.E.C., including Forms 8-K, 10-Q and 10-K, and include, among others, the following: liabilities and other claims asserted against us and patient care liabilities, as well as the resolution of current litigation; availability of insurance and assets for indemnification; national and local economic conditions; including their effect on the availability and cost of labor, utilities and materials; the effect of government regulations and changes in regulations governing the healthcare industry, including our compliance with such regulations; changes in Medicare and Medicaid payment levels and methodologies and the application of such methodologies by the government and its fiscal intermediaries; and other factors referenced or incorporated by reference in the S.E.C. filings. The risks included here are not exhaustive. All forward-looking statements represent NHC’s best judgment as of the date of this release.

 

-more-

 

 

 

Consolidated Statements of Operations

(in thousands, except share and per share amounts)

 

   

Three Months Ended

   

Year Ended

 
   

December 31

   

December 31

 
   

2021

   

2020

   

2021

   

2020

 

Revenues and grant income:

                               

Net patient revenues

  $ 256,894     $ 234,646     $ 965,542     $ 931,795  

Other revenues

    11,484       14,454       45,400       48,917  

Government stimulus income

    15,056       10,725       63,360       47,505  

Net operating revenues and grant income

    283,434       259,825       1,074,302       1,028,217  
                                 

Costs and expenses:

                               

Salaries, wages and benefits

    168,433       153,359       629,672       609,306  

Other operating

    76,910       73,429       303,145       286,845  

Facility rent

    10,381       9,522       40,818       40,494  

Depreciation and amortization

    10,151       10,487       40,672       42,018  

Interest

    188       249       845       1,399  

Impairment of assets

    8,225       -       8,225       -  

Total costs and expenses

    274,288       247,046       1,023,377       980,062  
                                 

Income from operations

    9,146       12,779       50,925       48,155  
                                 

Non-operating income

    2,529       7,656       17,774       26,527  

Gain on acquisitions of equity method investments

    -       -       95,202       1,707  

Unrealized gains/(losses) on marketable equity securities

    9,364       16,614       (13,863 )     (23,966 )
                                 

Income before income taxes

    21,039       37,049       150,038       52,423  

Income tax provision

    (5,044 )     (9,633 )     (10,951 )     (10,433 )

Net income

    15,995       27,416       139,087       41,990  
                                 

Net (income)/loss attributable to noncontrolling interest

    (207 )     134       (497 )     (119 )
                                 

Net income attributable to National HealthCare Corporation

  $ 15,788     $ 27,550     $ 138,590     $ 41,871  
                                 

Net income per common share

                               

Basic

  $ 1.03     $ 1.80     $ 9.03     $ 2.74  

Diluted

  $ 1.02     $ 1.79     $ 8.99     $ 2.72  
                                 

Weighted average common shares outstanding

                               

Basic

    15,364,302       15,311,947       15,347,129       15,306,174  

Diluted

    15,440,633       15,371,718       15,416,716       15,369,523  
                                 

Dividends declared per common share

  $ 0.55     $ 0.52     $ 2.11     $ 2.08  

 

 

Balance Sheet Data

 

Dec. 31

   

Dec. 31

   

(in thousands)

 

2021

   

2020

   
                   

Cash, cash equivalents and marketable securities

  $ 256,025     $ 323,445    

Restricted cash, cash equivalents and marketable securities

    175,884       158,162    

Current assets

    426,638       456,755    

Property and equipment, net

    520,996       520,318    

Total assets

    1,403,396       1,362,132    

Current liabilities

    263,201       281,228    

NHC stockholders' equity

    903,004       795,177    

 

-more-

 

 

 

Selected Operating Statistics

   

Three Months Ended

   

Year Ended

 
   

December 31

   

December 31

 
   

2021

   

2020

   

2021

   

2020

 

Skilled Nursing Per DiemAs:

                               

Medicare

  $ 530.32     $ 533.95     $ 529.03     $ 518.46  

Managed Care

    439.61       418.14       414.11       408.92  

Medicaid

    224.61       258.47       225.40       220.50  

Private Pay and Other

    259.96       250.54       255.60       249.61  
                                 

Average Skilled Nursing Per Diem

  $ 297.62     $ 317.94     $ 297.19     $ 290.10  
                                 

Skilled Nursing Patient Days:

                               

Medicare

    91,056       96,943       362,080       387,540  

Managed Care

    56,133       58,085       239,726       223,629  

Medicaid

    317,610       290,979       1,213,565       1,289,435  

Private Pay and Other

    158,577       140,288       597,802       625,313  
                                 

Total Skilled Nursing Patient Days

    623,376       586,295       2,413,173       2,525,917  

 

The tables below provide reconciliations of GAAP to non-GAAP items (in thousands, except per share amounts):

   

Three Months Ended

   

Year Ended

 
   

December 31

   

December 31

 
   

2021

   

2020

   

2021

   

2020

 
                                 

Net income attributable to National Healthcare Corporation

  $ 15,788     $ 27,550     $ 138,590     $ 41,871  

Non-GAAP adjustments

                               

Unrealized loss (gains) on marketable equity securities

    (9,364 )     (16,614 )     13,863       23,966  

Impairment of assets

    8,225       -       8,225       -  

Gains on acquisitions of equity method investments

    -       -       (95,202 )     (1,707 )

Gain on sale of real estate/healthcare facilities

    -       (2,784 )     -       (2,784 )

Operating results for newly opened facilities not at full capacity (1)

    442       200       922       602  

Stock-based compensation expense

    715       646       2,620       2,453  

Income tax (benefit)/provision on non-GAAP adjustments

    (5 )     4,824       (6,373 )     (5,858 )

Non-GAAP Net income

  $ 15,801     $ 13,822     $ 62,645     $ 58,543  
                                 

GAAP diluted earnings per share

  $ 1.02     $ 1.79     $ 8.99     $ 2.72  

Non-GAAP adjustments

                               

Unrealized loss (gains) on marketable equity securities

    (0.45 )     (0.80 )     0.67       1.15  

Impairment of assets

    0.40       -       0.39       -  

Gains on acquisitions of equity method investments

    -       -       (6.16 )     (0.08 )

Gain on sale of real estate/healthcare facilities

    -       (0.13 )     -       (0.13 )

Operating results for newly opened facilities not at full capacity (1)

    0.02       0.01       0.04       0.03  

Stock-based compensation expense

    0.03       0.03       0.13       0.12  

Non-GAAP diluted earnings per share

  $ 1.02     $ 0.90     $ 4.06     $ 3.81  

 

(1) The newly opened facilities not at full capacity for the 2021 periods presented consist of operations opened from 2019 through 2021. The newly opened facilities for the 2020 periods presented consist of operations opened from 2018 through 2020. For the 2021 periods, there is one memory care facility included and two behavioral health hospitals that are opening in the first quarter of 2022. For the 2020 periods, there was one memory care facility included in the results.