XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Interim Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2019 15,332,206          
Balance at Dec. 31, 2019 $ 153 $ 222,787 $ 553,093 $ 2,560 $ 476 $ 779,069
Net income     (26,852)   36 (26,816)
Other comprehensive income (loss)       (2,012)   (2,012)
Stock–based compensation   466       466
Shares sold – options exercised (in shares) 15,006          
Shares sold – options exercised $ 0 400       400
Repurchase of common shares (in shares) (611)          
Repurchase of common shares   (53)       (53)
Dividends declared to common stockholders ($0.52 per share)     (7,980)     (7,980)
Contributions attributable to noncontrolling interest         281 281
Balance (in shares) at Mar. 31, 2020 15,346,601          
Balance at Mar. 31, 2020 $ 153 223,600 518,261 548 793 743,355
Balance (in shares) at Dec. 31, 2019 15,332,206          
Balance at Dec. 31, 2019 $ 153 222,787 553,093 2,560 476 779,069
Net income           14,574
Other comprehensive income (loss)           2,171
Balance (in shares) at Sep. 30, 2020 15,359,488          
Balance at Sep. 30, 2020 $ 153 225,616 543,460 4,731 3,217 777,177
Balance (in shares) at Dec. 31, 2019 15,332,206          
Balance at Dec. 31, 2019 $ 153 222,787 553,093 2,560 476 $ 779,069
Shares sold – options exercised (in shares)           43,630
Balance (in shares) at Dec. 31, 2020 15,369,745          
Balance at Dec. 31, 2020 $ 153 226,943 563,024 5,057 3,083 $ 798,260
Balance (in shares) at Mar. 31, 2020 15,346,601          
Balance at Mar. 31, 2020 $ 153 223,600 518,261 548 793 743,355
Net income     28,324   198 28,522
Other comprehensive income (loss)       3,780   3,780
Stock–based compensation   823       823
Shares sold – options exercised (in shares) 11,073          
Shares sold – options exercised   549       549
Repurchase of common shares (in shares) (186)          
Dividends declared to common stockholders ($0.52 per share)     (7,986)     (7,986)
Contributions attributable to noncontrolling interest         244 244
Balance (in shares) at Jun. 30, 2020 15,357,488          
Balance at Jun. 30, 2020 $ 153 224,972 538,599 4,328 1,235 769,287
Net income 0 0 12,849 0 19 12,868
Other comprehensive income (loss) 0 0 0 403 0 403
Stock–based compensation $ 0 518 0 0 0 518
Shares sold – options exercised (in shares) 2,000          
Shares sold – options exercised $ 0 126 0 0 0 126
Dividends declared to common stockholders ($0.52 per share) 0 0 (7,988) 0 0 (7,988)
Contributions attributable to noncontrolling interest $ 0 0 0 0 1,963 1,963
Balance (in shares) at Sep. 30, 2020 15,359,488          
Balance at Sep. 30, 2020 $ 153 225,616 543,460 4,731 3,217 777,177
Balance (in shares) at Dec. 31, 2020 15,369,745          
Balance at Dec. 31, 2020 $ 153 226,943 563,024 5,057 3,083 798,260
Net income     21,267   41 21,308
Other comprehensive income (loss)       (1,922)   (1,922)
Stock–based compensation   496       496
Shares sold – options exercised (in shares) 24,331          
Shares sold – options exercised $ 1 326       327
Repurchase of common shares (in shares) (3,936)          
Repurchase of common shares   (278)       (278)
Dividends declared to common stockholders ($0.52 per share)     (8,003)     (8,003)
Balance (in shares) at Mar. 31, 2021 15,390,140          
Balance at Mar. 31, 2021 $ 154 227,487 576,288 3,135 3,124 810,188
Balance (in shares) at Dec. 31, 2020 15,369,745          
Balance at Dec. 31, 2020 $ 153 226,943 563,024 5,057 3,083 798,260
Net income           123,092
Other comprehensive income (loss)           $ (2,291)
Shares sold – options exercised (in shares)           148,900
Balance (in shares) at Sep. 30, 2021 15,423,240          
Balance at Sep. 30, 2021 $ 154 230,974 661,783 2,766 6,213 $ 901,890
Balance (in shares) at Mar. 31, 2021 15,390,140          
Balance at Mar. 31, 2021 $ 154 227,487 576,288 3,135 3,124 810,188
Net income     104,883   447 105,330
Other comprehensive income (loss)       153   153
Stock–based compensation   683       683
Shares sold – options exercised (in shares) 33,100          
Shares sold – options exercised   2,078       2,078
Dividends declared to common stockholders ($0.52 per share)     (8,020)     (8,020)
Contributions attributable to noncontrolling interest         2,840 2,840
Balance (in shares) at Jun. 30, 2021 15,423,240          
Balance at Jun. 30, 2021 $ 154 230,248 673,151 3,288 6,411 913,252
Net income 0 0 (3,348) 0 (198) (3,546)
Other comprehensive income (loss) 0 0 0 (522) 0 (522)
Stock–based compensation 0 726 0 0 0 726
Dividends declared to common stockholders ($0.52 per share) $ 0 0 (8,020) 0 0 (8,020)
Balance (in shares) at Sep. 30, 2021 15,423,240          
Balance at Sep. 30, 2021 $ 154 $ 230,974 $ 661,783 $ 2,766 $ 6,213 $ 901,890