XML 48 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Equipment rental revenue by equipment type
The following table presents the percentage of equipment rental revenue by equipment type for the years ended December 31, 2025, 2024 and 2023:
Year Ended December 31, 
202520242023
Primarily rented by our general rentals segment:
General construction and industrial equipment
39 %40 %42 %
Aerial work platforms
22 %23 %25 %
General tools and light equipment
%%%
Primarily rented by our specialty segment:
Power and HVAC equipment
11 %11 %10 %
Trench safety equipment
%%%
Fluid solutions equipment
%%%
Mobile storage equipment and modular office space
%%%
Surface protection mats (1)%%— %
 
 ___________________
(1)In March 2024, we completed the acquisition of Yak Access, LLC, Yak Mat, LLC and New South Access & Environmental Solutions, LLC (collectively, “Yak”), which was a leading provider of surface protection mats. Prior to the Yak acquisition, we did not rent material amounts of such equipment.
Schedule of Financial Information by Segment and Reconciliation to Consolidated Totals
The following table sets forth financial information by segment, and includes a reconciliation of the primary measure of segment profit (equipment rentals gross profit) to income before provision for income taxes.
Year Ended December 31, 
202520242023
General
rentals
SpecialtyTotalGeneral
rentals
SpecialtyTotalGeneral
rentals
SpecialtyTotal
Equipment rentals$9,165$4,641$13,806$8,945$4,084$13,029$8,803$3,261$12,064
Sales of rental equipment1,2161971,4131,3281931,5211,4111631,574
Sales of new equipment19914934815912328295123218
Contractor supplies sales877616387681558957146
Service and other revenues334353693263235829931330
Total revenue (1)11,0015,09816,09910,8454,50015,34510,6973,63514,332
Equipment rentals gross profit (see calculation below)3,2252,0235,2483,2321,9665,1983,2191,5954,814
Equipment rentals gross margin35.2%43.6%38.0%36.1%48.1%39.9%36.6%48.9%39.9%
Capital expenditures (2)3,4091,1594,5683,1021,0284,1303,0518133,864
Calculation of equipment rentals gross profit:
Equipment rentals9,1654,64113,8068,9454,08413,0298,8033,26112,064
Less:
Depreciation of rental equipment(2,021)(649)(2,670)(1,968)(498)(2,466)(1,989)(361)(2,350)
Significant/all other rental expenses (3):
Labor and benefits (4)(1,637)(524)(2,161)(1,576)(442)(2,018)(1,519)(377)(1,896)
Repairs and maintenance(848)(239)(1,087)(830)(211)(1,041)(827)(176)(1,003)
Delivery(514)(473)(987)(472)(350)(822)(448)(269)(717)
All other rental expenses (3)(920)(733)(1,653)(867)(617)(1,484)(801)(483)(1,284)
Equipment rentals gross profit3,2252,0235,2483,2321,9665,1983,2191,5954,814
Reconciliation of equipment rentals gross profit to income before provision for income taxes:
Gross profit from other lines of business896952999
Selling, general and administrative expenses(1,732)(1,645)(1,527)
Restructuring charge (5)(1)(3)(28)
Non-rental depreciation and amortization(438)(437)(431)
Interest expense, net(716)(691)(635)
Other income, net (6)811419
Income before provision for income taxes$3,338$3,388$3,211
December 31,
2025
December 31,
2024
December 31,
2023
General
rentals
SpecialtyTotalGeneral
rentals
SpecialtyTotalGeneral
rentals
SpecialtyTotal
Total assets (7)$21,787$8,079$29,866$21,044$7,119$28,163$20,411$5,178$25,589
 ___________________
(1)Includes immaterial intersegment revenues.
(2)The consolidated statements of cash flows include the payments for capital expenditures, while the table above reflects the gross capital expenditures. Accounts payable as of December 31, 2025, 2024 and 2023 included $117, $77 and $74, respectively, of amounts due but unpaid for purchases of rental equipment.
(3)The significant expense categories align with the segment-level information that is regularly provided to the CODM. The “all other rental expenses” category reflects the difference between equipment rentals revenue less the significant expense categories above and the primary measure of segment profit (equipment rentals gross profit), and is primarily comprised of property costs, costs associated with re-rent revenue and certain ancillary revenues (see note 3 to the consolidated financial statements for a discussion of the different types of equipment rentals revenue), and insurance costs. Intersegment expenses are included within the amounts shown.
(4)Labor and benefits includes all internal labor and benefits costs associated with equipment rentals, including labor and benefits costs associated with repairs and maintenance and delivery.
(5)Primarily reflects severance and branch closure charges associated with our restructuring programs. The restructuring charges generally involve the closure of a large number of branches over a short period of time, often in periods following a major acquisition. The amounts above primarily reflect charges associated with the restructuring program initiated following the December 2022 acquisition of Ahern Rentals. See note 5 to the consolidated financial statements for additional detail on our restructuring programs.
(6)In January 2025, we announced that we had signed a merger agreement to acquire H&E. In February 2025, the merger agreement was terminated. Other income, net for the year ended December 31, 2025 includes a break-up fee of $64 that we received following the termination of the H&E merger agreement.
(7)The increase in the specialty segment assets from December 31, 2023 to December 31, 2024 includes the impact of the Yak acquisition.
Schedule of Geographic Area Information The following table presents geographic area information for the years ended December 31, 2025, 2024 and 2023, except for balance sheet information, which is presented as of December 31, 2025 and 2024:
Domestic 
Foreign
Total 
2025
Equipment rentals$12,609 $1,197 $13,806 
Sales of rental equipment1,2881251,413
Sales of new equipment30543348
Contractor supplies sales13627163
Service and other revenues33336369
Total revenue14,6711,42816,099
Rental equipment, net14,5841,48516,069
Property and equipment, net1,0221121,134
Goodwill and other intangible assets, net$6,772$824$7,596
2024
Equipment rentals$11,919 $1,110 $13,029 
Sales of rental equipment1,3791421,521
Sales of new equipment24240282
Contractor supplies sales13124155
Service and other revenues32038358
Total revenue13,9911,35415,345
Rental equipment, net13,6341,29714,931
Property and equipment, net942921,034
Goodwill and other intangible assets, net$6,910$653$7,563
2023
Equipment rentals$11,045 $1,019 $12,064 
Sales of rental equipment1,4271471,574
Sales of new equipment16850218
Contractor supplies sales13016146
Service and other revenues29337330
Total revenue$13,063 $1,269 $14,332