XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows From Operating Activities:    
Net income $ 518 $ 542
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 751 686
Amortization of deferred financing costs and original issue discounts 4 4
Gain on sales of rental equipment (167) (187)
Gain on sales of non-rental equipment (4) (3)
Insurance proceeds from damaged equipment (11) (13)
Stock compensation expense, net 36 28
Restructuring charge 1 1
Debt related activity [1] 13 1
Decrease in deferred taxes (16) (17)
Changes in operating assets and liabilities, net of amounts acquired:    
Decrease in accounts receivable 62 98
Increase in inventory (27) (3)
Decrease in prepaid expenses and other assets 67 15
Increase (decrease) in accounts payable 233 (74)
Decrease in accrued expenses and other liabilities (35) (49)
Net cash provided by operating activities 1,425 1,029
Cash Flows From Investing Activities:    
Payments for purchases of rental equipment (661) (511)
Payments for purchases of non-rental equipment and intangible assets (84) (58)
Proceeds from sales of rental equipment 377 383
Proceeds from sales of non-rental equipment 14 13
Insurance proceeds from damaged equipment 11 13
Purchases of other companies, net of cash acquired (17) (1,118)
Purchases of investments (1) (2)
Net cash used in investing activities (361) (1,280)
Cash Flows From Financing Activities:    
Proceeds from debt 2,098 4,609
Payments of debt (2,636) (3,743)
Payment of contingent consideration (23) 0
Common stock repurchased, including tax withholdings for share based compensation (289) (415)
Payments of financing and other debt related costs [1] (13) (16)
Dividends paid (118) (110)
Net cash (used in) provided by financing activities (981) 325
Effect of foreign exchange rates 2 (8)
Net increase in cash and cash equivalents 85 66
Cash and cash equivalents at beginning of period 457 363
Cash and cash equivalents at end of period 542 429
Supplemental disclosure of cash flow information:    
Cash paid for income taxes, net 42 131
Cash paid for interest $ 222 $ 195
[1] The amounts for the three months ended March 31, 2025 reflect bridge financing fees associated with the terminated acquisition of H&E Equipment Services, Inc. d/b/a H&E Rentals (“H&E”) discussed below.