XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Long-term Debt Instruments) (Details) - USD ($)
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument    
Finance leases $ 291,000,000 $ 263,000,000
Total debt 12,922,000,000 13,406,000,000
Less short-term portion (1,420,000,000) (1,178,000,000)
Total long-term debt 11,502,000,000 12,228,000,000
Accounts receivable securitization facility expiring 2025 | Line of Credit    
Debt Instrument    
Long-term debt 1,323,000,000 1,085,000,000
Borrowing capacity, net of letters of credit $ 80,000,000  
Interest rate at March 31, 2025 5.30%  
Average month-end debt outstanding $ 1,275,000,000  
Weighted-average interest rate on average debt outstanding 5.30%  
Maximum month-end debt outstanding $ 1,323,000,000  
Collateral amount 1,403,000,000  
$4.25 billion ABL facility expiring 2027 | Line of Credit    
Debt Instrument    
Maximum borrowing capacity 4,250,000,000  
Long-term debt 1,504,000,000 2,253,000,000
Borrowing capacity, net of letters of credit 2,723,000,000  
Letters of credit $ 18,000,000  
Interest rate at March 31, 2025 5.50%  
Average month-end debt outstanding $ 1,658,000,000  
Weighted-average interest rate on average debt outstanding 5.50%  
Maximum month-end debt outstanding $ 1,876,000,000  
Term loan facility expiring 2031    
Debt Instrument    
Long-term debt $ 982,000,000 984,000,000
Annual repayment rate 1.00%  
5 1/2 percent Senior Notes due 2027 | Senior notes    
Debt Instrument    
Stated interest rate 5.50%  
Long-term debt $ 499,000,000 499,000,000
3 7/8 percent Senior Secured Notes due 2027 | Senior notes    
Debt Instrument    
Stated interest rate 3.875%  
Long-term debt $ 747,000,000 747,000,000
4 7/8 percent Senior Notes due 2028 | Senior notes    
Debt Instrument    
Stated interest rate 4.875%  
Long-term debt $ 1,667,000,000 1,667,000,000
6 percent Senior Secured Notes due 2029 | Senior notes    
Debt Instrument    
Stated interest rate 6.00%  
Long-term debt $ 1,490,000,000 1,490,000,000
5 1/4 percent Senior Notes due 2030 | Senior notes    
Debt Instrument    
Stated interest rate 5.25%  
Long-term debt $ 746,000,000 746,000,000
4 percent Senior Notes due 2030 | Senior notes    
Debt Instrument    
Stated interest rate 4.00%  
Long-term debt $ 745,000,000 745,000,000
3 7/8 percent Senior Notes due 2031 | Senior notes    
Debt Instrument    
Stated interest rate 3.875%  
Long-term debt $ 1,093,000,000 1,092,000,000
3 3/4 percent Senior Notes due 2032 | Senior notes    
Debt Instrument    
Stated interest rate 3.75%  
Long-term debt $ 745,000,000 745,000,000
6 1/8 percent Senior Notes due 2034 | Senior notes    
Debt Instrument    
Stated interest rate 6.125%  
Long-term debt $ 1,090,000,000 $ 1,090,000,000
Term loan facility | Line of Credit    
Debt Instrument    
Borrowing capacity, net of letters of credit $ 0  
Interest rate at March 31, 2025 6.10%  
Average month-end debt outstanding $ 992,000,000  
Weighted-average interest rate on average debt outstanding 6.10%  
Maximum month-end debt outstanding $ 993,000,000  
4 7/8 percent Senior Notes due 2028, one | Senior notes    
Debt Instrument    
Long-term debt 1,663,000,000  
4 7/8 percent Senior Notes due 2028, two | Senior notes    
Debt Instrument    
Long-term debt $ 4,000,000