XML 92 R75.htm IDEA: XBRL DOCUMENT v3.24.4
Debt (Long Term Debt Narrative) (Details) - USD ($)
1 Months Ended 4 Months Ended 12 Months Ended
Mar. 31, 2024
Nov. 30, 2022
May 31, 2022
Aug. 31, 2021
Aug. 31, 2020
Feb. 29, 2020
Nov. 30, 2019
May 31, 2019
Sep. 30, 2017
Aug. 31, 2017
Jun. 30, 2008
Feb. 28, 2017
Dec. 31, 2024
Feb. 29, 2024
Dec. 31, 2023
Dec. 31, 2017
Nov. 30, 2016
Debt Instrument [Line Items]                                  
Long-term debt                         $ 13,472,000,000        
ABL Facility | Line of Credit                                  
Debt Instrument [Line Items]                                  
Debt instrument, term                     5 years            
Maximum borrowing capacity                     $ 1,250,000,000   $ 4,250,000,000        
Debt instrument, basis spread on variable rate                         0.10%        
Long-term debt                         $ 2,253,000,000   $ 1,261,000,000    
Debt instrument, covenant terms, fixed charge percentage                         10.00%        
Term loan facility expiring 2031                                  
Debt Instrument [Line Items]                                  
Long-term debt, gross                           $ 1,000,000,000.000 948,000,000    
Debt instrument, annual repayment rate                         1.00%        
Long-term debt                         $ 984,000,000   945,000,000    
5 1/2 percent Senior Notes due 2027 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                         500,000,000        
Repayments of debt     $ 500,000,000                            
Long-term debt                         $ 499,000,000   498,000,000    
Stated interest rate                         5.50%        
3 7/8 percent Senior Secured Notes due 2027 | Senior notes                                  
Debt Instrument [Line Items]                                  
Long-term debt                         $ 747,000,000   745,000,000    
Stated interest rate                         3.875%        
4 7/8 percent Senior Notes due 2028 | Senior notes                                  
Debt Instrument [Line Items]                                  
Long-term debt                         $ 1,667,000,000   1,665,000,000    
Stated interest rate                         4.875%        
4 7/8 percent Senior Notes due 2028, one | Senior notes                                  
Debt Instrument [Line Items]                                  
Long-term debt                         $ 1,663,000,000        
4 7/8 percent Senior Notes due 2028, two | Senior notes                                  
Debt Instrument [Line Items]                                  
Long-term debt                         4,000,000        
6 percent Senior Secured Notes due 2029 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount   $ 1,500,000,000                              
Long-term debt                         $ 1,490,000,000   1,488,000,000    
Stated interest rate                         6.00%        
Debt redemption percentage of principal amount redeemed   40.00%                              
6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period Between December 15th 2023 to December 15, 2025                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage of principal amount redeemed   10.00%                              
5 1/4 percent Senior Notes due 2030 | Senior notes                                  
Debt Instrument [Line Items]                                  
Long-term debt                         $ 746,000,000   745,000,000    
Stated interest rate                         5.25%        
4 percent Senior Notes due 2030 | Senior notes                                  
Debt Instrument [Line Items]                                  
Long-term debt                         $ 745,000,000   744,000,000    
Stated interest rate                         4.00%        
3 7/8 percent Senior Notes due 2031 | Senior notes                                  
Debt Instrument [Line Items]                                  
Long-term debt                         $ 1,092,000,000   1,091,000,000    
Stated interest rate                         3.875%        
3 3/4 percent Senior Notes due 2032 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount       $ 750,000,000                          
Long-term debt                         $ 745,000,000   744,000,000    
Stated interest rate                         3.75%        
Debt redemption percentage of principal amount redeemed       40.00%                          
3 3/4 percent Senior Notes due 2032 | Senior notes | In the event of change of control                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage of principal amount redeemed       101.00%                          
3 3/4 percent Senior Notes due 2032 | Senior notes | Debt Instrument, Redemption, Period 2026                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage       101.875%                          
3 3/4 percent Senior Notes due 2032 | Senior notes | Debt Instrument, Redemption, Period 2029                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage       100.00%                          
3 3/4 percent Senior Notes due 2032 | Senior notes | Debt Instrument, Redemption, Period On Or Up To July 30, 2024                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage       103.75%                          
6 1/8 percent Senior Notes due 2034 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount $ 1,100,000,000                                
Long-term debt                         $ 1,090,000,000   $ 0    
Stated interest rate                         6.125%        
Debt redemption percentage of principal amount redeemed 40.00%                                
6 1/8 percent Senior Notes due 2034 | Senior notes | In the event of change of control                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage of principal amount redeemed 101.00%                                
6 1/8 percent Senior Notes due 2034 | Senior notes | Debt Instrument, Redemption, Period 2029                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage 103.063%                                
6 1/8 percent Senior Notes due 2034 | Senior notes | Debt Instrument, Redemption, Period 2032                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage 100.00%                                
6 1/8 percent Senior Notes due 2034 | Senior notes | Debt Instrument, Redemption, Prior to March 15, 2029                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage 100.00%                                
6 1/8 percent Senior Notes due 2034 | Senior notes | Debt Instrument, Redemption, Period On Or Prior to March 15, 2027                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage 106.125%                                
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                       $ 250,000,000         $ 750,000,000
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period 2022                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage                       102.75%          
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period 2025                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage                       100.00%          
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes | In the event of change of control                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage                       101.00%          
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount             $ 750,000,000                    
Debt redemption percentage             40.00%                    
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period 2022                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage             101.938%                    
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period 2025                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage             100.00%                    
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes | In the event of change of control                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage             101.00%                    
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period On Or Prior To November 15, 2022                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage             103.875%                    
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                   $ 925,000,000              
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | In the event of change of control                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage                   101.00%              
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | Debt Instrument, Redemption, Period 2023                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage                   102.438%              
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | Debt Instrument, Redemption, Period 2026                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage                   100.00%              
Subsidiaries | 4 7/8 percent Senior Notes due 2028, one | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                 $ 750,000,000                
Effective interest rate                         4.84%        
Long-term debt                         $ 1,669,000,000        
Subsidiaries | 4 7/8 percent Senior Notes due 2028, one | Senior notes | In the event of change of control                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage                 101.00%                
Subsidiaries | 4 7/8 percent Senior Notes due 2028, one | Senior notes | Debt Instrument, Redemption, Period 2023                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage                 102.438%                
Subsidiaries | 4 7/8 percent Senior Notes due 2028, one | Senior notes | Debt Instrument, Redemption, Period 2026                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage                 100.00%                
Subsidiaries | 4 7/8 percent Senior Notes due 2028, two | Senior notes                                  
Debt Instrument [Line Items]                                  
Effective interest rate                         4.86%        
Amount exchanged for equivalent notes                               $ 744,000,000  
Long-term debt                         $ 4,000,000        
Debt instrument, unamortized premium                         $ 1,000,000        
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes                                  
Debt Instrument [Line Items]                                  
Stated interest rate   6.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period 2025                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage   103.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | In the event of change of control                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage   101.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period 2027                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage   100.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period Between December 15th 2023 to December 15, 2025                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage   103.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period On Or Prior To December 15, 2025                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage   106.00%                              
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount               $ 750,000,000                  
Debt redemption percentage of principal amount redeemed               40.00%                  
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, Period 2025                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage               102.625%                  
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | In the event of change of control                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage               101.00%                  
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, Period 2028                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage               100.00%                  
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, On Or Prior To January 15, 2023                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage               105.25%                  
Subsidiaries | 4 percent Senior Notes due 2030 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount           $ 750,000,000                      
Debt redemption percentage           101.00%                      
Stated interest rate           4.00%                      
Debt redemption percentage of principal amount redeemed           40.00%                      
Subsidiaries | 4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, Period 2025                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage           102.00%                      
Subsidiaries | 4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, Period 2028                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage           100.00%                      
Subsidiaries | 4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, On Or Prior To July 15, 2023                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage           104.00%                      
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount         $ 1,100,000,000                        
Debt redemption percentage of principal amount redeemed         40.00%                        
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes | Debt Instrument, Redemption, Period 2025                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage         101.938%                        
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes | In the event of change of control                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage         101.00%                        
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes | Debt Instrument, Redemption, Period 2028                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage         100.00%                        
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes | Debt Instrument, Redemption, Period On Or Prior to August 15, 2023                                  
Debt Instrument [Line Items]                                  
Debt redemption percentage         103.875%                        
Subsidiaries | 6 1/8 percent Senior Notes due 2034 | Senior notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount $ 1,100,000,000