XML 68 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Assets and liabilities, lessee
The tables below present financial information associated with our leases as of December 31, 2022 and 2021, and for the years ended December 31, 2022, 2021 and 2020.
ClassificationDecember 31, 2022December 31, 2021
Assets
Operating lease assetsOperating lease right-of-use assets$819 $784 
Finance lease assetsRental equipment321 329 
Less accumulated depreciation(104)(102)
Rental equipment, net217 227 
Property and equipment, net:
Non-rental vehicles
Buildings25 23 
Less accumulated depreciation and amortization(20)(19)
Property and equipment, net13 12 
Total leased assets1,049 1,023 
Liabilities
Current
OperatingAccrued expenses and other liabilities211 202 
FinanceShort-term debt and current maturities of long-term debt51 53 
Long-term
OperatingOperating lease liabilities642 621 
FinanceLong-term debt72 82 
Total lease liabilities$976 $958 
Lease, cost
Lease costClassificationYear Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
Operating lease cost (1)Cost of equipment rentals, excluding depreciation (1)$494 $432 $366 
Selling, general and administrative expenses11 11 10 
Restructuring charge— 
Finance lease cost
Amortization of leased assetsDepreciation of rental equipment31 36 31 
Non-rental depreciation and amortization
Interest on lease liabilitiesInterest expense, net
Sublease income (2)(235)(194)(142)
Net lease cost$308 $292 $280 
_________________
(1)    Includes variable lease costs, which are immaterial. Cost of equipment rentals, excluding depreciation for the years ended December 31, 2022, 2021 and 2020 includes $195, $163 and $124, respectively, of short-term lease costs associated with equipment that we rent from vendors and then rent to our customers, as discussed further above. Apart from these costs, short-term lease costs are immaterial.
(2)    Primarily reflects re-rent revenue as discussed further above.
Lease term and discount rateDecember 31, 2022December 31, 2021
Weighted-average remaining lease term (years)
Operating leases4.85.0
Finance leases2.83.2
Weighted-average discount rate
Operating leases3.7 %3.5 %
Finance leases3.5 %2.8 %
Other informationYear Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$244 $221 $207 
Operating cash flows from finance leases
Financing cash flows from finance leases57 69 53 
Leased assets obtained in exchange for new operating lease liabilities (1)237 299 202 
Leased assets obtained in exchange for new finance lease liabilities$47 $66 $64 
_________________
(1)    The increase in 2021 includes the impact of the General Finance acquisition discussed in note 4 to the consolidated financial statements.
Finance lease, liability, maturity
Maturity of lease liabilities (as of December 31, 2022)Operating leases (1)Finance leases (2)
2023$237 $53 
2024207 40 
2025171 24 
2026133 
202784 
Thereafter95 
Total927 133 
Less amount representing interest(74)(10)
Present value of lease liabilities$853 $123 
_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of December 31, 2022. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
Lessee, operating lease, liability, maturity
Maturity of lease liabilities (as of December 31, 2022)Operating leases (1)Finance leases (2)
2023$237 $53 
2024207 40 
2025171 24 
2026133 
202784 
Thereafter95 
Total927 133 
Less amount representing interest(74)(10)
Present value of lease liabilities$853 $123 
_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of December 31, 2022. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.