XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 9 Months Ended
May 31, 2022
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Dec. 31, 2021
Debt Instrument          
Finance leases   $ 125,000,000     $ 135,000,000
Total debt   9,910,000,000     9,685,000,000
Less short-term portion   (156,000,000)     (906,000,000)
Total long-term debt   9,754,000,000     8,779,000,000
Loss on repurchase/redemption of debt securities   17,000,000 $ 30,000,000    
Accounts Receivable Securitization Facility expiring 2024 | Line of Credit          
Debt Instrument          
Maximum borrowing capacity       $ 1,100,000,000  
Long-term debt   1,096,000,000     843,000,000
Borrowing capacity, net of letters of credit   $ 3,000,000      
Interest rate at September 30, 2022   3.40%      
Average month-end debt outstanding   $ 946,000,000      
Weighted-average interest rate on average debt outstanding   2.10%      
Maximum month-end debt outstanding   $ 1,097,000,000      
Collateral amount   1,336,000,000      
Term loan facility expiring 2025          
Debt Instrument          
Long-term debt   $ 956,000,000     962,000,000
Annual repayment rate   1.00%      
Term loan facility | Line of Credit          
Debt Instrument          
Borrowing capacity, net of letters of credit   $ 0      
Interest rate at September 30, 2022   4.90%      
Average month-end debt outstanding   $ 964,000,000      
Weighted-average interest rate on average debt outstanding   3.10%      
Maximum month-end debt outstanding   $ 968,000,000      
Repurchase facility | Line of Credit          
Debt Instrument          
Interest rate at September 30, 2022   3.80%      
Average month-end debt outstanding   $ 75,000,000      
Weighted-average interest rate on average debt outstanding   3.40%      
Maximum month-end debt outstanding   $ 100,000,000      
Line of Credit | $4.25 billion ABL Facility expiring 2027          
Debt Instrument          
Maximum borrowing capacity       4,250,000,000  
Long-term debt   1,409,000,000     1,029,000,000
Borrowing capacity, net of letters of credit   2,764,000,000      
Letters of credit   $ 66,000,000      
Interest rate at September 30, 2022   4.20%      
Average month-end debt outstanding   $ 1,152,000,000      
Weighted-average interest rate on average debt outstanding   2.70%      
Maximum month-end debt outstanding   $ 1,621,000,000      
Senior notes | 5 1/2 percent Senior Notes due 2027          
Debt Instrument          
Stated interest rate   5.50%      
Long-term debt   $ 498,000,000     995,000,000
Repayments of debt $ 500,000,000        
Loss on repurchase/redemption of debt securities $ 16,000,000        
Senior notes | 3 7/8 percent Senior Secured Notes due 2027          
Debt Instrument          
Stated interest rate   3.875%      
Long-term debt   $ 744,000,000     743,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028          
Debt Instrument          
Stated interest rate   4.875%      
Long-term debt   $ 1,662,000,000     1,660,000,000
Senior notes | 5 1/4 percent Senior Notes due 2030          
Debt Instrument          
Stated interest rate   5.25%      
Long-term debt   $ 744,000,000     743,000,000
Senior notes | 4 percent Senior Notes due 2030          
Debt Instrument          
Stated interest rate   4.00%      
Long-term debt   $ 743,000,000     743,000,000
Senior notes | 3 7/8 percent Senior Notes due 2031          
Debt Instrument          
Stated interest rate   3.875%      
Long-term debt   $ 1,090,000,000     1,089,000,000
Senior notes | 3 3/4 percent Senior Notes due 2032          
Debt Instrument          
Stated interest rate   3.75%      
Long-term debt   $ 743,000,000     743,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028, one          
Debt Instrument          
Long-term debt   1,658,000,000      
Senior notes | 4 7/8 percent Senior Notes due 2028, two          
Debt Instrument          
Long-term debt   4,000,000      
Repurchase facility          
Debt Instrument          
Maximum borrowing capacity       $ 100,000,000  
Repurchase facility | Repurchase facility expiring 2023          
Debt Instrument          
Long-term debt   $ 100,000,000     $ 0