XML 66 R54.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
ASSETS        
Cash and cash equivalents $ 52 $ 43 $ 278 $ 352
Accounts receivable, net 1,487 1,545    
Intercompany receivable (payable) 0 0    
Inventory 123 109    
Prepaid expenses and other assets 58 64    
Total current assets 1,720 1,761    
Investments in subsidiaries 0 0    
Goodwill 5,121 5,058    
Other intangible assets, net 1,089 1,084    
Operating lease right-of-use assets 622 0    
Other long-term assets 16 16    
Total assets 18,586 18,133    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 930 903    
Accounts payable 557 536    
Accrued expenses and other liabilities 751 677    
Total current liabilities 2,238 2,116    
Long-term debt 10,676 10,844    
Deferred taxes 1,714 1,687    
Operating lease liabilities 497 0    
Other long-term liabilities 86 83    
Total liabilities 15,211 14,730    
Total stockholders’ equity (deficit) 3,375 3,403    
Total liabilities and stockholders’ equity (deficit) 18,586 18,133    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 0 0    
Investments in subsidiaries (4,259) (4,452)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Other long-term assets 0 0    
Total assets (4,259) (4,452)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Operating lease liabilities 0      
Other long-term liabilities 0 0    
Total liabilities 0 0    
Total stockholders’ equity (deficit) (4,259) (4,452)    
Total liabilities and stockholders’ equity (deficit) (4,259) (4,452)    
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 1,661 1,534    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 1,661 1,534    
Investments in subsidiaries 1,668 1,826    
Goodwill 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Other long-term assets 9 9    
Total assets 3,397 3,426    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 1    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 1    
Long-term debt 0 0    
Deferred taxes 21 22    
Operating lease liabilities 0      
Other long-term liabilities 1 0    
Total liabilities 22 23    
Total stockholders’ equity (deficit) 3,375 3,403    
Total liabilities and stockholders’ equity (deficit) 3,397 3,426    
URNA | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 24 1 49 23
Accounts receivable, net 0 0    
Intercompany receivable (payable) (1,552) (1,423)    
Inventory 111 96    
Prepaid expenses and other assets 53 60    
Total current assets (1,364) (1,266)    
Investments in subsidiaries 1,588 1,646    
Goodwill 4,743 4,661    
Other intangible assets, net 1,010 1,004    
Operating lease right-of-use assets 548      
Other long-term assets 7 7    
Total assets 15,689 15,424    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 47 50    
Accounts payable 504 481    
Accrued expenses and other liabilities 686 619    
Total current liabilities 1,237 1,150    
Long-term debt 10,654 10,778    
Deferred taxes 1,609 1,587    
Operating lease liabilities 436      
Other long-term liabilities 85 83    
Total liabilities 14,021 13,598    
Total stockholders’ equity (deficit) 1,668 1,826    
Total liabilities and stockholders’ equity (deficit) 15,689 15,424    
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) (99) (96)    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets (99) (96)    
Investments in subsidiaries 1,003 980    
Goodwill 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Other long-term assets 0 0    
Total assets 943 924    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 10 14    
Total current liabilities 10 14    
Long-term debt 9 9    
Deferred taxes 0 0    
Operating lease liabilities 0      
Other long-term liabilities 0 0    
Total liabilities 19 23    
Total stockholders’ equity (deficit) 924 901    
Total liabilities and stockholders’ equity (deficit) 943 924    
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 28 42 229 329
Accounts receivable, net 149 159    
Intercompany receivable (payable) (11) (15)    
Inventory 12 13    
Prepaid expenses and other assets 5 4    
Total current assets 183 203    
Investments in subsidiaries 0 0    
Goodwill 378 397    
Other intangible assets, net 79 80    
Operating lease right-of-use assets 74      
Other long-term assets 0 0    
Total assets 1,477 1,425    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 2 2    
Accounts payable 53 55    
Accrued expenses and other liabilities 52 42    
Total current liabilities 107 99    
Long-term debt 13 57    
Deferred taxes 84 78    
Operating lease liabilities 61      
Other long-term liabilities 0 0    
Total liabilities 265 234    
Total stockholders’ equity (deficit) 1,212 1,191    
Total liabilities and stockholders’ equity (deficit) 1,477 1,425    
Non Guarantor Subsidiaries- SPV | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 1,338 1,386    
Intercompany receivable (payable) 1 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 1,339 1,386    
Investments in subsidiaries 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Other long-term assets 0 0    
Total assets 1,339 1,386    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 881 850    
Accounts payable 0 0    
Accrued expenses and other liabilities 3 2    
Total current liabilities 884 852    
Long-term debt 0 0    
Deferred taxes 0 0    
Operating lease liabilities 0      
Other long-term liabilities 0 0    
Total liabilities 884 852    
Total stockholders’ equity (deficit) 455 534    
Total liabilities and stockholders’ equity (deficit) 1,339 1,386    
Rental equipment, net        
ASSETS        
Property and equipment, net 9,438 9,600    
Rental equipment, net | Eliminations        
ASSETS        
Property and equipment, net 0 0    
Rental equipment, net | Parent | Reportable Legal Entities        
ASSETS        
Property and equipment, net 0 0    
Rental equipment, net | URNA | Reportable Legal Entities        
ASSETS        
Property and equipment, net 8,736 8,910    
Rental equipment, net | Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Property and equipment, net 0 0    
Rental equipment, net | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities        
ASSETS        
Property and equipment, net 702 690    
Rental equipment, net | Non Guarantor Subsidiaries- SPV | Reportable Legal Entities        
ASSETS        
Property and equipment, net 0 0    
Property and equipment, net        
ASSETS        
Property and equipment, net 580 614    
Property and equipment, net | Eliminations        
ASSETS        
Property and equipment, net 0 0    
Property and equipment, net | Parent | Reportable Legal Entities        
ASSETS        
Property and equipment, net 59 57    
Property and equipment, net | URNA | Reportable Legal Entities        
ASSETS        
Property and equipment, net 421 462    
Property and equipment, net | Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Property and equipment, net 39 40    
Property and equipment, net | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities        
ASSETS        
Property and equipment, net 61 55    
Property and equipment, net | Non Guarantor Subsidiaries- SPV | Reportable Legal Entities        
ASSETS        
Property and equipment, net $ 0 $ 0