XML 50 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Pro Forma Information) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Revenues $ 2,117 $ 1,734
Pro forma revenues   1,996
Historic/combined pretax income (loss) $ 220 232
Combined pretax income   197
Pro forma pretax income   129
Impact of fair value mark-ups/useful life changes on depreciation    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Combined pretax income   (21)
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Combined pretax income   (7)
Intangible asset amortization    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Combined pretax income   (29)
Interest expense    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Combined pretax income   (33)
Elimination of historic interest    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Combined pretax income   41
Restructuring charge    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Combined pretax income   (19)
BlueLine    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Revenues   188
Historic/combined pretax income (loss)   (22)
BlueLine | Impact of fair value mark-ups/useful life changes on depreciation    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   (18)
BlueLine | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   (7)
BlueLine | Intangible asset amortization    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   (19)
BlueLine | Interest expense    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   (27)
BlueLine | Elimination of historic interest    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   31
BlueLine | Restructuring charge    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   (13)
BakerCorp    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Revenues   74
Historic/combined pretax income (loss)   (13)
BakerCorp | Impact of fair value mark-ups/useful life changes on depreciation    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   (3)
BakerCorp | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   0
BakerCorp | Intangible asset amortization    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   (10)
BakerCorp | Interest expense    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   (6)
BakerCorp | Elimination of historic interest    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   10
BakerCorp | Restructuring charge    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Historic/combined pretax income (loss)   $ (6)