XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Assets and Liabilities Of Leases The tables below present financial information associated with our leases. This information is only presented as of, and for the three months ended, March 31, 2019 because, as noted above, we adopted Topic 842 using a transition method that does not require application to periods prior to adoption.
 
Classification
March 31, 2019
Assets
 
 
Operating lease assets
Operating lease right-of-use assets
622

Finance lease assets
Rental equipment
263

 
Less accumulated depreciation
(87
)
 
Rental equipment, net
176

 
Property and equipment, net:
 
 
Non-rental vehicles
7

 
Buildings
16

 
Less accumulated depreciation and amortization
(18
)
 
Property and equipment, net
5

Total leased assets
 
803

Liabilities
 
 
Current
 
 
Operating
Accrued expenses and other liabilities
169

Finance
Short-term debt and current maturities of long-term debt
39

Long-term
 
 
Operating
Operating lease liabilities
497

Finance
Long-term debt
80

Total lease liabilities
 
785

Lease, Cost
Lease cost
Classification
Three Months Ended March 31, 2019
Operating lease cost (1)
Cost of equipment rentals, excluding depreciation (1)
89

 
Selling, general and administrative expenses
3

 
Restructuring charge
6

Finance lease cost
 
 
Amortization of leased assets
Depreciation of rental equipment
7

 
Non-rental depreciation and amortization
1

Interest on lease liabilities
Interest expense, net
2

Sublease income (2)
 
(38
)
Net lease cost
 
70

_________________
(1)    Includes variable lease costs, which are immaterial. Cost of equipment rentals, excluding depreciation includes $34 of short-term lease costs associated with equipment that we rent from vendors and then rent to our customers, as discussed further above. Apart from these costs, short-term lease costs are immaterial.
(2)    Primarily reflects re-rent revenue as discussed further above.
Lessee, Operating Lease, Liability, Maturity
Maturity of lease liabilities (as of March 31, 2019)
Operating leases (1)
 
Finance leases (2)
2019
164

 
33

2020
179

 
39

2021
147

 
36

2022
108

 
12

2023
74

 
12

Thereafter
87

 
5

Total
759

 
137

Less amount representing interest
(93
)
 
(18
)
Present value of lease liabilities
$
666

 
$
119

_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of March 31, 2019. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
Finance Lease, Liability, Maturity
Maturity of lease liabilities (as of March 31, 2019)
Operating leases (1)
 
Finance leases (2)
2019
164

 
33

2020
179

 
39

2021
147

 
36

2022
108

 
12

2023
74

 
12

Thereafter
87

 
5

Total
759

 
137

Less amount representing interest
(93
)
 
(18
)
Present value of lease liabilities
$
666

 
$
119

_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of March 31, 2019. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
Lease Terms And Discount Rates
Lease term and discount rate
March 31, 2019
Weighted-average remaining lease term (years)
 
Operating leases
4.7

Finance leases
3.8

Weighted-average discount rate
 
Operating leases
4.9
%
Finance leases
4.1
%
Cash Flow Lessee
Other information
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
50

Operating cash flows from finance leases
2

Financing cash flows from finance leases
10

Leased assets obtained in exchange for new operating lease liabilities
75

Leased assets obtained in exchange for new finance lease liabilities
8