XML 65 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
ASSETS        
Cash and cash equivalents $ 338 $ 312 $ 265 $ 179
Accounts receivable, net 990 920    
Intercompany receivable (payable) 0 0    
Inventory 78 68    
Prepaid expenses and other assets 77 61    
Total current assets 1,483 1,361    
Investments in subsidiaries 0 0    
Goodwill 3,468 3,260    
Other intangible assets, net 798 742    
Other long-term assets 10 6    
Total assets 13,284 11,988    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 644 597    
Accounts payable 692 243    
Accrued expenses and other liabilities 408 344    
Total current liabilities 1,744 1,184    
Long-term debt 7,571 7,193    
Deferred taxes 1,952 1,896    
Other long-term liabilities 69 67    
Total liabilities 11,336 10,340    
Total stockholders’ equity (deficit) 1,948 1,648    
Total liabilities and stockholders’ equity (deficit) 13,284 11,988    
Rental equipment, net        
ASSETS        
Property, plant and equipment, net 7,076 6,189    
Property and equipment, net        
ASSETS        
Property, plant and equipment, net 449 430    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 111 104    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 111 104    
Investments in subsidiaries (3,439) (3,283)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets (3,328) (3,179)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 0 0    
Total stockholders’ equity (deficit) (3,328) (3,179)    
Total liabilities and stockholders’ equity (deficit) (3,328) (3,179)    
Eliminations | Rental equipment, net        
ASSETS        
Property, plant and equipment, net 0 0    
Eliminations | Property and equipment, net        
ASSETS        
Property, plant and equipment, net 0 0    
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 571 336    
Inventory 0 0    
Prepaid expenses and other assets 6 5    
Total current assets 577 341    
Investments in subsidiaries 1,354 1,292    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 3 0    
Total assets 1,972 1,671    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 1 1    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 1 1    
Long-term debt 2 2    
Deferred taxes 21 20    
Other long-term liabilities 0 0    
Total liabilities 24 23    
Total stockholders’ equity (deficit) 1,948 1,648    
Total liabilities and stockholders’ equity (deficit) 1,972 1,671    
Parent | Reportable Legal Entities | Rental equipment, net        
ASSETS        
Property, plant and equipment, net 0 0    
Parent | Reportable Legal Entities | Property and equipment, net        
ASSETS        
Property, plant and equipment, net $ 38 38    
URNA        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
URNA | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 9 21 8 18
Accounts receivable, net 35 38    
Intercompany receivable (payable) (353) (137)    
Inventory 70 61    
Prepaid expenses and other assets 67 51    
Total current assets (172) 34    
Investments in subsidiaries 1,071 1,013    
Goodwill 3,213 3,013    
Other intangible assets, net 746 686    
Other long-term assets 7 6    
Total assets 11,760 10,787    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 26 25    
Accounts payable 630 217    
Accrued expenses and other liabilities 371 305    
Total current liabilities 1,027 547    
Long-term debt 7,452 7,076    
Deferred taxes 1,858 1,805    
Other long-term liabilities 69 67    
Total liabilities 10,406 9,495    
Total stockholders’ equity (deficit) 1,354 1,292    
Total liabilities and stockholders’ equity (deficit) 11,760 10,787    
URNA | Reportable Legal Entities | Rental equipment, net        
ASSETS        
Property, plant and equipment, net 6,555 5,709    
URNA | Reportable Legal Entities | Property and equipment, net        
ASSETS        
Property, plant and equipment, net $ 340 326    
Guarantor Subsidiaries        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) (201) (188)    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets (201) (188)    
Investments in subsidiaries 1,014 978    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 844 816    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 11 13    
Total current liabilities 11 13    
Long-term debt 114 111    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 125 124    
Total stockholders’ equity (deficit) 719 692    
Total liabilities and stockholders’ equity (deficit) 844 816    
Guarantor Subsidiaries | Reportable Legal Entities | Rental equipment, net        
ASSETS        
Property, plant and equipment, net 0 0    
Guarantor Subsidiaries | Reportable Legal Entities | Property and equipment, net        
ASSETS        
Property, plant and equipment, net 31 26    
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 329 291 257 161
Accounts receivable, net 98 96    
Intercompany receivable (payable) (128) (115)    
Inventory 8 7    
Prepaid expenses and other assets 4 5    
Total current assets 311 284    
Investments in subsidiaries 0 0    
Goodwill 255 247    
Other intangible assets, net 52 56    
Other long-term assets 0 0    
Total assets 1,179 1,107    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 2 3    
Accounts payable 62 26    
Accrued expenses and other liabilities 25 25    
Total current liabilities 89 54    
Long-term debt 3 4    
Deferred taxes 73 71    
Other long-term liabilities 0 0    
Total liabilities 165 129    
Total stockholders’ equity (deficit) 1,014 978    
Total liabilities and stockholders’ equity (deficit) 1,179 1,107    
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | Rental equipment, net        
ASSETS        
Property, plant and equipment, net 521 480    
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | Property and equipment, net        
ASSETS        
Property, plant and equipment, net 40 40    
Non-Guarantor Subsidiaries - SPV | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 857 786    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 857 786    
Investments in subsidiaries 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 857 786    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 615 568    
Accounts payable 0 0    
Accrued expenses and other liabilities 1 1    
Total current liabilities 616 569    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 616 569    
Total stockholders’ equity (deficit) 241 217    
Total liabilities and stockholders’ equity (deficit) 857 786    
Non-Guarantor Subsidiaries - SPV | Reportable Legal Entities | Rental equipment, net        
ASSETS        
Property, plant and equipment, net 0 0    
Non-Guarantor Subsidiaries - SPV | Reportable Legal Entities | Property and equipment, net        
ASSETS        
Property, plant and equipment, net 0 $ 0    
ABL Facility        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity 1,027      
ABL Facility | URNA        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity $ 456