XML 84 R84.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Financial Information (Unaudited) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Selected Quarterly Financial Information [Abstract]                      
Total revenues $ 1,564us-gaap_SalesRevenueNet [1] $ 1,544us-gaap_SalesRevenueNet [1] $ 1,399us-gaap_SalesRevenueNet [1] $ 1,178us-gaap_SalesRevenueNet [1] $ 1,338us-gaap_SalesRevenueNet [2] $ 1,311us-gaap_SalesRevenueNet [2] $ 1,206us-gaap_SalesRevenueNet [2] $ 1,100us-gaap_SalesRevenueNet [2] $ 5,685us-gaap_SalesRevenueNet [1] $ 4,955us-gaap_SalesRevenueNet [2] $ 4,117us-gaap_SalesRevenueNet
Gross profit 707us-gaap_GrossProfit [1] 688us-gaap_GrossProfit [1] 589us-gaap_GrossProfit [1] 448us-gaap_GrossProfit [1] 567us-gaap_GrossProfit [2] 564us-gaap_GrossProfit [2] 471us-gaap_GrossProfit [2] 385us-gaap_GrossProfit [2] 2,432us-gaap_GrossProfit [1] 1,987us-gaap_GrossProfit [2] 1,587us-gaap_GrossProfit
Operating income 426us-gaap_OperatingIncomeLoss [1] 422us-gaap_OperatingIncomeLoss [1] 325us-gaap_OperatingIncomeLoss [1] 218us-gaap_OperatingIncomeLoss [1] 342us-gaap_OperatingIncomeLoss [2] 337us-gaap_OperatingIncomeLoss [2] 250us-gaap_OperatingIncomeLoss [2] 149us-gaap_OperatingIncomeLoss [2] 1,391us-gaap_OperatingIncomeLoss [1] 1,078us-gaap_OperatingIncomeLoss [2] 591us-gaap_OperatingIncomeLoss
Net income 194us-gaap_NetIncomeLoss [1] 192us-gaap_NetIncomeLoss [1] 94us-gaap_NetIncomeLoss [1] 60us-gaap_NetIncomeLoss [1] 140us-gaap_NetIncomeLoss [2] 143us-gaap_NetIncomeLoss [2] 83us-gaap_NetIncomeLoss [2] 21us-gaap_NetIncomeLoss [2] 540us-gaap_NetIncomeLoss [1] 387us-gaap_NetIncomeLoss [2] 75us-gaap_NetIncomeLoss
Basic earnings per share (in dollars per share) $ 1.96us-gaap_EarningsPerShareBasic [1] $ 1.95us-gaap_EarningsPerShareBasic [1] $ 0.98us-gaap_EarningsPerShareBasic [1] $ 0.63us-gaap_EarningsPerShareBasic [1] $ 1.49us-gaap_EarningsPerShareBasic [2] $ 1.53us-gaap_EarningsPerShareBasic [2] $ 0.89us-gaap_EarningsPerShareBasic [2] $ 0.22us-gaap_EarningsPerShareBasic [2] $ 5.54us-gaap_EarningsPerShareBasic [1] $ 4.14us-gaap_EarningsPerShareBasic [2] $ 0.91us-gaap_EarningsPerShareBasic
Diluted earnings per share (in dollars per share) $ 1.88us-gaap_EarningsPerShareDiluted [1],[3] $ 1.84us-gaap_EarningsPerShareDiluted [1],[3] $ 0.90us-gaap_EarningsPerShareDiluted [1],[3] $ 0.56us-gaap_EarningsPerShareDiluted [1],[3] $ 1.31us-gaap_EarningsPerShareDiluted [2],[3] $ 1.35us-gaap_EarningsPerShareDiluted [2],[3] $ 0.78us-gaap_EarningsPerShareDiluted [2],[3] $ 0.19us-gaap_EarningsPerShareDiluted [2],[3] $ 5.15us-gaap_EarningsPerShareDiluted [1],[3] $ 3.64us-gaap_EarningsPerShareDiluted [2],[3] $ 0.79us-gaap_EarningsPerShareDiluted
Increase (decrease) in bad debt expense 8uri_IncreaseDecreaseinBadDebtExpense       (17)uri_IncreaseDecreaseinBadDebtExpense            
Increase in stock compensation, net 14uri_IncreaseinStockBasedCompensation                    
Self insurance reserve benefit         $ 3uri_IncreaseDecreaseinCostofServicesExcludingDepreciationDepletionandAmortizationDuetoSelfInsuranceReserveActivity            
Earnings Per Share, Diluted, Other Disclosures [Abstract]                      
Merger related costs $ 0.02uri_MergerRelatedCostsPerDilutedShare [4] $ (0.02)uri_MergerRelatedCostsPerDilutedShare [4] $ (0.05)uri_MergerRelatedCostsPerDilutedShare [4] $ (0.01)uri_MergerRelatedCostsPerDilutedShare [4] $ 0.00uri_MergerRelatedCostsPerDilutedShare [4] $ 0.00uri_MergerRelatedCostsPerDilutedShare [4] $ (0.01)uri_MergerRelatedCostsPerDilutedShare [4] $ (0.03)uri_MergerRelatedCostsPerDilutedShare [4] $ (0.06)uri_MergerRelatedCostsPerDilutedShare [4] $ (0.05)uri_MergerRelatedCostsPerDilutedShare [4]  
Merger related intangible asset amortization $ (0.30)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5] $ (0.29)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5] $ (0.29)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5] $ (0.22)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5] $ (0.24)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5] $ (0.23)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5] $ (0.24)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5] $ (0.24)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5] $ (1.10)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5] $ (0.94)uri_AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare [5]  
Impact on depreciation related to acquired RSC fleet and property and equipment $ 0.01uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6] $ 0.01uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6] $ 0.01uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6] $ 0.00uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6] $ 0.01uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6] $ 0.01uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6] $ 0.01uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6] $ 0.01uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6] $ 0.03uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6] $ 0.04uri_DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare [6]  
Impact of the fair value mark-up of acquired RSC fleet $ (0.05)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7] $ (0.05)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7] $ (0.06)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7] $ (0.05)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7] $ (0.06)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7] $ (0.05)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7] $ (0.07)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7] $ (0.08)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7] $ (0.21)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7] $ (0.25)uri_FairValueMarkupofAcquiredAssetsPerDilutedShare [7]  
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness $ 0.01uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8] $ 0.00uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8] $ 0.01uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8] $ 0.01uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8] $ 0.01uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8] $ 0.01uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8] $ 0.01uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8] $ 0.01uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8] $ 0.03uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8] $ 0.04uri_InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare [8]  
Restructuring charge $ 0.00uri_RestructuringChargesPerDilutedShare [9] $ 0.01uri_RestructuringChargesPerDilutedShare [9] $ 0.01uri_RestructuringChargesPerDilutedShare [9] $ (0.01)uri_RestructuringChargesPerDilutedShare [9] $ 0.00uri_RestructuringChargesPerDilutedShare [9] $ (0.01)uri_RestructuringChargesPerDilutedShare [9] $ (0.03)uri_RestructuringChargesPerDilutedShare [9] $ (0.04)uri_RestructuringChargesPerDilutedShare [9] $ 0.01uri_RestructuringChargesPerDilutedShare [9] $ (0.07)uri_RestructuringChargesPerDilutedShare [9]  
Asset impairment charge         $ 0.00uri_AssetImpairmentChargesPerDilutedShare [10] $ 0.00uri_AssetImpairmentChargesPerDilutedShare [10] $ (0.01)uri_AssetImpairmentChargesPerDilutedShare [10] $ (0.01)uri_AssetImpairmentChargesPerDilutedShare [10]   $ (0.02)uri_AssetImpairmentChargesPerDilutedShare [10]  
Loss on extinguishment of debt securities $ 0.00uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare $ (0.02)uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare $ (0.38)uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare $ (0.06)uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare $ 0.00uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare $ (0.01)uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare $ 0.00uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare $ (0.01)uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare $ (0.46)uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare $ (0.02)uri_ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare  
[1] The fourth quarter of 2014 includes an increase in bad debt expense of $8 as compared to the fourth quarter of 2013 primarily due to improved receivable aging which reduced the expense in the fourth quarter of 2013. Additionally, the fourth quarter of 2014 includes an increase in stock compensation, net of $14 as compared to the fourth quarter of 2013 primarily due to improved profitability which resulted in increased performance based stock compensation.
[2] The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves.
[3] Diluted earnings per share includes the after-tax impacts of the following: First Quarter Second Quarter Third Quarter Fourth Quarter Full YearFor the year ended December 31, 2014: Merger related costs (4)$(0.01) $(0.05) $(0.02) $0.02 $(0.06)Merger related intangible asset amortization (5)(0.22) (0.29) (0.29) (0.30) (1.10)Impact on depreciation related to acquired RSC fleet and property and equipment (6)— 0.01 0.01 0.01 0.03Impact of the fair value mark-up of acquired RSC fleet (7)(0.05) (0.06) (0.05) (0.05) (0.21)Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (8)0.01 0.01 — 0.01 0.03Restructuring charge (9)(0.01) 0.01 0.01 — 0.01Loss on extinguishment of debt securities(0.06) (0.38) (0.02) — (0.46)For the year ended December 31, 2013: Merger related costs (4)$(0.03) $(0.01) $— $— $(0.05)Merger related intangible asset amortization (5)(0.24) (0.24) (0.23) (0.24) (0.94)Impact on depreciation related to acquired RSC fleet and property and equipment (6)0.01 0.01 0.01 0.01 0.04Impact of the fair value mark-up of acquired RSC fleet (7)(0.08) (0.07) (0.05) (0.06) (0.25)Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (8)0.01 0.01 0.01 0.01 0.04Restructuring charge (9)(0.04) (0.03) (0.01) — (0.07)Asset impairment charge (10)(0.01) (0.01) — — (0.02)Loss on extinguishment of debt securities, including subordinated convertible debentures(0.01) — (0.01) — (0.02)
[4] This reflects transaction costs associated with the RSC and National Pump acquisitions discussed in note 3 to our consolidated financial statements.
[5] This reflects the amortization of the intangible assets acquired in the RSC and National Pump acquisitions.
[6] This reflects the impact of extending the useful lives of equipment acquired in the RSC acquisition, net of the impact of additional depreciation associated with the fair value mark-up of such equipment.
[7] This reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold.
[8] This reflects a reduction of interest expense associated with the fair value mark-up of debt acquired in the RSC acquisition. See note 12 to our consolidated financial statements for additional detail on the acquired debt.
[9] As discussed in note 5 to our consolidated financial statements, this reflects severance costs and branch closure charges associated with the RSC merger and our closed restructuring program.
[10] As discussed in note 5 to our consolidated financial statements, this charge primarily reflects write-offs of leasehold improvements and other fixed assets in connection with the RSC acquisition and our closed restructuring program.