XML 111 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities      
Net income $ 3,329,000,000 $ 2,882,000,000 $ 2,001,000,000
(Income) loss from discontinued operations, net of tax (1,000,000) 1,000,000 (2,000,000)
Income from continuing operations 3,328,000,000 2,883,000,000 1,999,000,000
Adjustments to reconcile to net cash provided by (used in) operating activities from continuing operations, net of the effect of acquisitions and divestitures      
Depreciation and amortization 605,000,000 568,000,000 550,000,000
Stock-based compensation 184,000,000 165,000,000 173,000,000
Loss on repayment of long-term debt 0 0 39,000,000
Deferred income taxes (28,000,000) (24,000,000) 252,000,000
Changes in assets and liabilities      
Receivables, net 296,000,000 (327,000,000) (157,000,000)
Contract assets and contract liabilities (534,000,000) 28,000,000 88,000,000
Inventories 87,000,000 (166,000,000) 14,000,000
Prepaid expenses and other current assets 45,000,000 73,000,000 204,000,000
Income taxes receivable/payable (275,000,000) 174,000,000 (193,000,000)
Accounts payable (168,000,000) 406,000,000 (94,000,000)
Accrued employee compensation 295,000,000 165,000,000 111,000,000
Other current liabilities 71,000,000 (108,000,000) 106,000,000
Accrued retiree benefits 731,000,000 (421,000,000) (250,000,000)
Other, net (155,000,000) 12,000,000 (95,000,000)
Net cash provided by (used in) operating activities from continuing operations 4,482,000,000 3,428,000,000 2,747,000,000
Net cash provided by (used in) operating activities from discontinued operations (2,000,000) 0 (2,000,000)
Net cash provided by (used in) operating activities 4,480,000,000 3,428,000,000 2,745,000,000
Cash flows from investing activities      
Additions to property, plant and equipment (942,000,000) (763,000,000) (543,000,000)
Proceeds from sales of property, plant and equipment 25,000,000 2,000,000 46,000,000
Additions to capitalized internal-use software (65,000,000) (58,000,000) (68,000,000)
Purchases of short-term investments 0 0 (696,000,000)
Maturities of short-term investments 0 309,000,000 517,000,000
Payments for purchases of acquired companies, net of cash received (8,000,000) 0 (93,000,000)
Proceeds from sale of business, net of transaction costs 0 11,000,000 0
Payments for settlement of treasury rate lock (17,000,000) 0 0
Other 1,000,000 (22,000,000) 20,000,000
Net cash provided by (used in) investing activities from continuing operations (1,006,000,000) (521,000,000) (817,000,000)
Net cash provided by (used in) investing activities from discontinued operations 3,000,000 0 0
Net cash provided by (used in) investing activities (1,003,000,000) (521,000,000) (817,000,000)
Cash flows from financing activities      
Dividends paid (1,036,000,000) (975,000,000) (910,000,000)
Net borrowings (payments) on commercial paper (300,000,000) 0 300,000,000
Repayments of long-term debt 0 0 (591,000,000)
Loss on repayment of long-term debt 0 0 (38,000,000)
Acquisition of noncontrolling interest in Forcepoint (588,000,000) 0 0
Contribution from noncontrolling interest in Forcepoint 0 0 8,000,000
Other (10,000,000) (5,000,000) 0
Net cash provided by (used in) financing activities (2,803,000,000) (2,398,000,000) (2,116,000,000)
Net increase (decrease) in cash, cash equivalents and restricted cash 674,000,000 509,000,000 (188,000,000)
Cash, cash equivalents and restricted cash at beginning of year 3,624,000,000 3,115,000,000 3,303,000,000
Cash, cash equivalents and restricted cash at end of year 4,298,000,000 3,624,000,000 3,115,000,000
Share Repurchase Program [Member]      
Cash flows from financing activities      
Repurchases of common stock (800,000,000) (1,325,000,000) (800,000,000)
Satisfy tax withholding [Member]      
Cash flows from financing activities      
Repurchases of common stock $ (69,000,000) $ (93,000,000) $ (85,000,000)