XML 38 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Stock Compensation (Tables)
6 Months Ended
Jun. 30, 2020
Stock Compensation [Abstract]  
Schedule of Allocation of Non-Cash Stock-Based Compensation



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,



 

2020

 

2019

 

2020

 

2019

Cost of revenues

 

$

 

$

 

$

12 

 

$

14 

Research and development

 

 

18 

 

 

21 

 

 

35 

 

 

45 

Selling, general and administrative

 

 

20 

 

 

70 

 

 

40 

 

 

231 

Total stock compensation expense

 

$

44 

 

$

97 

 

$

87 

 

$

290 



Schedule of Key Assumptions of Fair Value of Stock Options Granted



 

 

 

 

 

 



Six Months Ended



June 30,



2020

 

2019

Dividend yield

 

 %

 

 %

Risk free interest rates

 

2.48 

 %

 

2.48 

 %

Expected volatility

 

41.7 to 49.2

 %

 

41.7 to 49.2

 %

Expected term (in years)

 

3.5 to 4.8

 

 

3.5 to 4.0

 



Schedule of Option Activity







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Number of
Shares

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Life (In Years)

 

Aggregate
Intrinsic
Value

Outstanding at December 31, 2019

 

 

5,404,985 

 

$

2.40 

 

 

 

 

 

 

Options granted

 

 

 —

 

 

 —

 

 

 

 

 

 

Options exercised

 

 

 —

 

 

 —

 

 

 

 

 

 

Options forfeited

 

 

 —

 

 

 —

 

 

 

 

 

 

Options cancelled or expired

 

 

(346,625)

 

 

3.54 

 

 

 

 

 

 

Outstanding at June 30, 2020

 

 

5,058,360 

 

$

2.40 

 

 

3.04 

 

$

 —

Vested or expected to vest at June 30, 2020 (1)

 

 

5,055,131 

 

$

2.40 

 

 

3.04 

 

$

 —

Exercisable at June 30, 2020

 

 

4,896,954 

 

$

2.32 

 

 

3.03 

 

$

 —

(1)

The expected to vest options are the result of applying the pre-vesting forfeiture rate assumptions to total unvested options.