XML 41 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Stock Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Stock Compensation [Abstract]  
Schedule of Allocation of Non-Cash Stock-Based Compensation



 

 

 

 

 

 



 

Three Months Ended



 

March 31,



 

2020

 

2019

Cost of revenues

 

$

 

$

Research and development

 

 

17 

 

 

24 

Selling, general and administrative

 

 

20 

 

 

161 

Total stock compensation expense

 

$

43 

 

$

193 



Schedule of Key Assumptions of Fair Value of Stock Options Granted



 

 

 

 

 

 



Three Months Ended



March 31,



2020

 

2019

Dividend yield

 

 %

 

 %

Risk free interest rates

 

2.48 

 %

 

2.48 

 %

Expected volatility

 

41.7 to 49.2

 %

 

41.7 to 49.2

 %

Expected term (in years)

 

3.5 to 4.8

 

 

3.5 to 4.8

 



Schedule of Option Activity







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Number of
Shares

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Life (In Years)

 

Aggregate
Intrinsic
Value

Outstanding at December 31, 2019

 

 

5,404,985 

 

$

2.40 

 

 

 

 

 

 

Options granted

 

 

 —

 

 

 —

 

 

 

 

 

 

Options exercised

 

 

 —

 

 

 —

 

 

 

 

 

 

Options forfeited

 

 

 —

 

 

 —

 

 

 

 

 

 

Options cancelled or expired

 

 

(221,625)

 

 

3.46 

 

 

 

 

 

 

Outstanding at March 31, 2020

 

 

5,183,360 

 

$

2.40 

 

 

3.27 

 

$

 —

Vested or expected to vest at March 31, 2020 (1)

 

 

5,180,131 

 

$

2.40 

 

 

3.27 

 

$

 —

Exercisable at March 31, 2020

 

 

5,021,954 

 

$

2.40 

 

 

3.27 

 

$

 —



(1)

The expected to vest options are the result of applying the pre-vesting forfeiture rate assumptions to total unvested options.