XML 36 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-based Compensation
6 Months Ended
Jun. 30, 2013
Stock-based Compensation [Abstract]  
Stock-based Compensation

Note 5:  Stock-based Compensation 

 

The Company uses the fair value method of accounting for share-based compensation arrangements. The fair value of stock options is estimated at the date of grant using the Black-Scholes option valuation model.  Stock-based compensation expense is reduced for estimated forfeitures and is amortized over the vesting period using the straight-line method. 

 

The following table summarizes the allocation of non-cash stock-based compensation to our expense categories for the three and six month periods ended June 30, 2013 and 2012 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended  

 

 

Six Months Ended  

 

 

 

June 30,

 

 

June 30,

 

 

 

(unaudited) 

 

 

(unaudited) 

 

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

Cost of revenue

 

$

72 

 

 

$

72 

 

 

$

151 

 

 

$

136 

 

Research and development

 

 

137 

 

 

 

146 

 

 

 

292 

 

 

 

287 

 

Selling, general and administrative

 

 

250 

 

 

 

433 

 

 

 

635 

 

 

 

977 

 

Total stock compensation expense

 

$

459 

 

 

$

651 

 

 

$

1,078 

 

 

$

1,400 

 

  

At June 30, 2013, total unrecognized compensation costs related to stock options was approximately $1.9 million, net of estimated forfeitures.  Total unrecognized compensation cost will be adjusted for future changes in estimated forfeitures and is expected to be recognized over a weighted average period of approximately 1.8 years.   

  

 

 

The following key assumptions were used in the Black-Scholes option pricing model to determine the fair value of stock options granted: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

 

2013

 

 

2012

 

Dividend yield

 

 %

 

 %

Risk free interest rates

 

0.351.48

 %

 

0.36 - 0.87

 %

Expected  volatility

 

70.9 to 73.8  

 %

 

71.8 to 81.2

 %

Expected term (in years)

 

3.5 to 5.0    

 

 

3.0 to 5.5 

 

 

The Company paid a special one-time dividend in 2012.  However, the Company does not expect to continue to pay dividends in the near future therefore the Company used an expected dividend yield of 0%.  The risk-free interest rate used in the Black-Scholes option pricing model is based on the implied yield currently available on U.S. Treasury securities with an equivalent term.   Expected volatility is based on the weighted average historical volatility of the Company’s common stock for the equivalent term.  The expected term of options represents the period that our stock-based awards are expected to be outstanding and was determined based on historical experience and vesting schedules of similar awards. 

  

A summary of the Company’s stock option activity for the six months ended June 30, 2013 is presented in the following table (unaudited): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

Weighted Average Remaining Contractual Life (In Years)

 

Aggregate Intrinsic Value

Outstanding at December 31, 2012

 

 

4,685,434 

 

 

$

3.82 

 

 

 

 

Options granted

 

 

236,411 

 

 

 

3.50 

 

 

 

 

Options exercised

 

 

(163,615)

 

 

 

1.57 

 

 

 

 

Options forfeited

 

 

(64,949)

 

 

 

4.35 

 

 

 

 

Options cancelled or expired

 

 

(87,568)

 

 

 

6.61 

 

 

 

 

 

 

Outstanding at June 30, 2013

 

 

4,605,713 

 

 

$

3.83 

 

 

4.85 

 

$

3,901,599 

Vested or expected to vest at June 30, 2013 (1)

 

 

4,569,281 

 

 

$

3.82 

 

 

4.85 

 

$

3,896,971 

Exercisable at June 30, 2013

 

 

3,694,946 

 

 

$

3.52 

 

 

5.03 

 

$

3,785,907 

(1) The expected to vest options are the result of applying the pre-vesting forfeiture rate assumptions to total unvested options. 

 

The aggregate intrinsic value in the table above represents the difference between the exercise price of the underlying options and the quoted price of the Company’s common stock.  For the three and six months ended June 30, 2013, the aggregate intrinsic value of options exercised was $325 thousand and $344 thousand, respectively.   The Company issues new shares of common stock upon exercise of stock options.