XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Revenue Recognition (Tables)
12 Months Ended
Dec. 31, 2021
Revenue From Contract With Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source

The following tables disaggregate our revenue by major source for the years ended December 31, 2021, 2020 and 2019 (dollars in thousands):

 

 

 

 

For the Year Ended December 31, 2021

 

 

 

 

CTU (4)

 

 

AIUS (5)

 

 

Corporate and Other (6)

 

 

Total

 

Tuition, net (1)

 

 

$

384,307

 

 

$

269,645

 

 

$

-

 

 

$

653,952

 

Technology fees

 

 

 

21,249

 

 

 

11,322

 

 

 

-

 

 

 

32,571

 

Other miscellaneous fees(2)

 

 

 

1,227

 

 

 

665

 

 

 

-

 

 

 

1,892

 

      Total tuition and fees, net

 

 

 

406,783

 

 

 

281,632

 

 

 

-

 

 

 

688,415

 

Other revenue(3)

 

 

 

1,766

 

 

 

1,728

 

 

 

1,125

 

 

 

4,619

 

Total revenue

 

 

$

408,549

 

 

$

283,360

 

 

$

1,125

 

 

$

693,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

CTU

 

 

AIUS

 

 

Corporate and Other (6)

 

 

Total

 

Tuition, net

 

 

$

381,371

 

 

$

270,430

 

 

$

-

 

 

$

651,801

 

Technology fees

 

 

 

20,687

 

 

 

10,122

 

 

 

-

 

 

 

30,809

 

Other miscellaneous fees(2)

 

 

 

1,283

 

 

 

686

 

 

 

-

 

 

 

1,969

 

      Total tuition and fees, net

 

 

 

403,341

 

 

 

281,238

 

 

 

-

 

 

 

684,579

 

Other revenue(3)

 

 

 

2,166

 

 

 

123

 

 

 

446

 

 

 

2,735

 

Total revenue

 

 

$

405,507

 

 

$

281,361

 

 

$

446

 

 

$

687,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2019

 

 

 

 

CTU

 

 

AIUS

 

 

Corporate and Other (6)

 

 

Total

 

Tuition, net

 

 

$

370,318

 

 

$

225,364

 

 

$

-

 

 

$

595,682

 

Technology fees

 

 

 

17,844

 

 

 

9,412

 

 

 

-

 

 

 

27,256

 

Other miscellaneous fees(2)

 

 

 

1,690

 

 

 

428

 

 

 

-

 

 

 

2,118

 

      Total tuition and fees, net

 

 

 

389,852

 

 

 

235,204

 

 

 

-

 

 

 

625,056

 

Other revenue(3)

 

 

 

2,411

 

 

 

170

 

 

 

67

 

 

 

2,648

 

Total revenue

 

 

$

392,263

 

 

$

235,374

 

 

$

67

 

 

$

627,704

 

__________________

 

(1)

Tuition includes revenue earned for degree-granting programs as well as revenue earned for non-degree professional development and continuing education offerings related to the DigitalCrafts and Hippo acquisitions from the date of acquisitions.

 

(2)

Other miscellaneous fees include student activity fees and graduation fees.

(3)    Other revenue primarily includes contract training revenue and miscellaneous non-student related revenue.

 

(4)

CTU includes revenue related to the Hippo acquisition commencing on the September 10, 2021 date of acquisition.

 

(5)

AIUS includes revenue related to the (i) DigitalCrafts acquisition commencing on the August 2, 2021 date of acquisition, and (ii) Trident acquisition commencing on the March 2, 2020 date of acquisition.

 

(6)

Revenue recorded within Corporate and Other relates to miscellaneous non-student related revenue.

Summary of Deferred Revenue Balances Offset with Contract Assets

The amount of deferred revenue balances which are being offset with contract assets balances as of December 31, 2021 and 2020 were as follows (dollars in thousands):

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

Gross deferred revenue

 

$

113,719

 

 

$

85,402

 

Gross contract assets

 

 

(43,106

)

 

 

(50,868

)

Deferred revenue, net

 

$

70,613

 

 

$

34,534

 

Changes in Deferred Revenue Balances

Changes in our deferred revenue balances for the years ended December 31, 2021 and 2020 were as follows (dollars in thousands):

 

 

 

 

For the Year Ended December 31, 2021

 

 

 

CTU

 

 

AIUS

 

 

Total

 

Gross deferred revenue, January 1, 2021

 

$

28,522

 

 

$

56,880

 

 

$

85,402

 

Business acquisitions, beginning balance

 

 

3,952

 

 

 

1,404

 

 

 

5,356

 

Revenue earned from prior balances

 

 

(27,857

)

 

 

(46,591

)

 

 

(74,448

)

Billings during period (1)

 

 

439,836

 

 

 

271,053

 

 

 

710,889

 

Revenue earned for new billings during the period

 

 

(378,926

)

 

 

(235,041

)

 

 

(613,967

)

Other adjustments

 

 

(853

)

 

 

1,340

 

 

 

487

 

Gross deferred revenue, December 31, 2021

 

$

64,674

 

 

$

49,045

 

 

$

113,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

CTU

 

 

AIUS

 

 

Total

 

Gross deferred revenue, January 1, 2020

 

$

27,845

 

 

$

35,359

 

 

$

63,204

 

Business acquisition, beginning balance

 

 

-

 

 

 

13,395

 

 

 

13,395

 

Revenue earned from prior balances

 

 

(25,179

)

 

 

(40,402

)

 

 

(65,581

)

Billings during period (1)

 

 

404,930

 

 

 

289,751

 

 

 

694,681

 

Revenue earned for new billings during the period

 

 

(378,161

)

 

 

(240,836

)

 

 

(618,997

)

Other adjustments

 

 

(913

)

 

 

(387

)

 

 

(1,300

)

Gross deferred revenue, December 31, 2020

 

$

28,522

 

 

$

56,880

 

 

$

85,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_______________

 

(1)

Billings during period includes adjustments for prior billings.