XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2018
Revenue From Contract With Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source

The following tables disaggregate our revenue by major source (dollars in thousands):

 

 

 

For the Quarter Ended September 30, 2018

 

 

For the Year to Date Ended September 30, 2018

 

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

Tuition

 

$

89,121

 

 

$

50,349

 

 

$

64

 

 

$

139,534

 

 

$

269,146

 

 

$

148,134

 

 

$

555

 

 

$

417,835

 

Technology fees

 

 

2,823

 

 

 

1,953

 

 

 

-

 

 

 

4,776

 

 

 

8,554

 

 

 

5,577

 

 

 

-

 

 

 

14,131

 

Other miscellaneous fees(1)

 

 

426

 

 

 

145

 

 

 

1

 

 

 

572

 

 

 

1,415

 

 

 

335

 

 

 

20

 

 

 

1,770

 

      Total tuition and fees

 

 

92,370

 

 

 

52,447

 

 

 

65

 

 

 

144,882

 

 

 

279,115

 

 

 

154,046

 

 

 

575

 

 

 

433,736

 

Other revenue(2)

 

 

745

 

 

 

57

 

 

 

6

 

 

 

808

 

 

 

1,873

 

 

 

158

 

 

 

24

 

 

 

2,055

 

Total revenue

 

$

93,115

 

 

$

52,504

 

 

$

71

 

 

$

145,690

 

 

$

280,988

 

 

$

154,204

 

 

$

599

 

 

$

435,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended September 30, 2017

 

 

For the Year to Date Ended September 30, 2017

 

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

Tuition

 

$

87,603

 

 

$

48,287

 

 

$

3,501

 

 

$

139,391

 

 

$

265,163

 

 

$

144,942

 

 

$

25,907

 

 

$

436,012

 

Technology fees

 

 

2,751

 

 

 

1,696

 

 

 

-

 

 

 

4,447

 

 

 

8,313

 

 

 

5,151

 

 

 

-

 

 

 

13,464

 

Other miscellaneous fees(1)

 

 

466

 

 

 

101

 

 

 

3

 

 

 

570

 

 

 

1,488

 

 

 

306

 

 

 

22

 

 

 

1,816

 

      Total tuition and fees

 

 

90,820

 

 

 

50,084

 

 

 

3,504

 

 

 

144,408

 

 

 

274,964

 

 

 

150,399

 

 

 

25,929

 

 

 

451,292

 

Other revenue(2)

 

 

499

 

 

 

66

 

 

 

13

 

 

 

578

 

 

 

1,594

 

 

 

219

 

 

 

212

 

 

 

2,025

 

Total revenue

 

$

91,319

 

 

$

50,150

 

 

$

3,517

 

 

$

144,986

 

 

$

276,558

 

 

$

150,618

 

 

$

26,141

 

 

$

453,317

 

__________________

 

(1)

Other miscellaneous fees include graduation fees, laboratory fees and activity fees.

 

(2)

Other revenue primarily includes contract training revenue and bookstore and laptop sales.

 

Schedule of Previously Reported Balances, Adjustment and Current Reported Balances

The previously reported balances along with the adjustment and beginning January 1, 2018 balances are provided below (dollars in thousands).

 

 

 

 

 

 

December 31, 2017

 

 

Impact of Modified Retrospective Adoption of ASC 606

 

 

January 1, 2018 Post ASC 606 Adoption

 

Student receivables, net of allowance for doubtful accounts, current

 

$

18,875

 

 

$

6,663

 

 

$

25,538

 

Deferred revenue

 

$

22,897

 

 

$

6,663

 

 

$

29,560

 

 

Summary of Contract Assets Offset with Deferred Revenue Balances

The amount of contract assets which are being offset with deferred revenue balances as of January 1, 2018 and September 30, 2018 were as follows (dollars in thousands):

 

 

As of

 

 

 

January 1, 2018

 

 

September 30, 2018

 

Gross deferred revenue

 

$

39,544

 

 

$

58,779

 

Gross contract assets

 

 

(9,984

)

 

 

(35,791

)

Deferred revenue, net

 

$

29,560

 

 

$

22,988

 

 

Changes in Deferred Revenue Balances

Changes in our deferred revenue balances for the quarter and year to date ended September 30, 2018 were as follows (dollars in thousands):

 

 

 

For the Quarter Ended September 30, 2018

 

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

Gross deferred revenue, July 1, 2018

 

$

23,754

 

 

$

13,436

 

 

$

70

 

 

$

37,260

 

Revenue earned from balances existing as of July 1, 2018

 

 

(21,533

)

 

 

(11,341

)

 

 

(47

)

 

 

(32,921

)

Billings during period(1)

 

 

93,277

 

 

 

73,852

 

 

 

63

 

 

 

167,192

 

Revenue earned for new billings during the period

 

 

(70,837

)

 

 

(41,106

)

 

 

(18

)

 

 

(111,961

)

Other adjustments

 

 

(266

)

 

 

(500

)

 

 

(25

)

 

 

(791

)

Gross deferred revenue, September 30, 2018

 

$

24,395

 

 

$

34,341

 

 

$

43

 

 

$

58,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended September 30, 2018

 

 

 

CTU

 

 

AIU

 

 

All Other Campuses

 

 

Total

 

Gross deferred revenue, January 1, 2018

 

$

23,933

 

 

$

15,507

 

 

$

104

 

 

$

39,544

 

Revenue earned from balances existing as of January 1, 2018

 

 

(22,192

)

 

 

(14,310

)

 

 

(104

)

 

 

(36,606

)

Billings during period(1)

 

 

279,374

 

 

 

173,244

 

 

 

558

 

 

 

453,176

 

Revenue earned for new billings during the period

 

 

(256,923

)

 

 

(139,736

)

 

 

(471

)

 

 

(397,130

)

Other adjustments

 

 

203

 

 

 

(364

)

 

 

(44

)

 

 

(205

)

Gross deferred revenue, September 30, 2018

 

$

24,395

 

 

$

34,341

 

 

$

43

 

 

$

58,779

 

______________

 

(1)

Billings during period includes adjustments for prior billings.