XML 47 R37.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Quantitative Information and Other Information Related to Leases

Quantitative information related to leases for the years ended December 31, 2025, 2024 and 2023 is presented in the following table (dollars in thousands):

 

 

For the Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Lease expenses (1)

 

 

 

 

 

 

 

 

Operating fixed lease expenses

$

10,330

 

 

$

5,213

 

 

$

6,410

 

Finance lease amortization expense

 

5,116

 

 

 

426

 

 

 

-

 

Finance lease interest expense

 

813

 

 

 

81

 

 

 

-

 

Variable lease expenses

 

4,483

 

 

 

986

 

 

 

1,401

 

Sublease income (2)

 

(401

)

 

 

(32

)

 

 

(500

)

Total lease expenses

$

20,341

 

 

$

6,674

 

 

$

7,311

 

 

 

 

 

 

 

 

 

 

Other information (3)

 

 

 

 

 

 

 

 

Gross operating cash flows for operating leases

$

(15,151

)

 

$

(8,961

)

 

$

(9,845

)

Gross operating cash flows for finance leases

 

(6,737

)

 

 

(81

)

 

 

-

 

Gross financing cash flows for finance leases

 

(4,977

)

 

 

(398

)

 

 

-

 

Operating cash flows from subleases (2)

 

401

 

 

 

32

 

 

 

488

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

 

 

As of December 31, 2024

 

 

As of December 31, 2023

 

Weighted average remaining lease term (in months) – operating leases

 

85

 

 

 

92

 

 

 

55

 

Weighted average remaining lease term (in months) – finance leases

 

25

 

 

 

37

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate – operating leases

 

6.3

%

 

 

6.1

%

 

 

4.9

%

Weighted average discount rate– finance leases

 

5.9

%

 

 

5.9

%

 

 

-

 

_____________
(1)
Lease expense and sublease income represent the amount recorded within our consolidated statements of income. Variable lease amounts represent expenses recognized as incurred which are not included in the lease liability.
(2)
For certain of our leased locations we have vacated the facility and have fully or partially subleased the space.
(3)
Cash flows are presented on a consolidated basis and represent cash payments for fixed and variable lease costs.
Schedule of Future Minimum Lease Payments under Leases Included in Lease Liabilities As of December 31, 2025, future minimum lease payments under leases which are included in lease liabilities on our consolidated balance sheet are as follows (dollars in thousands):

 

 

 

Operating Leases Total

 

 

Finance Leases Total

 

 

Total Lease Liabilities

 

 

 

 

 

 

 

 

 

 

 

2026 (1)

 

$

9,023

 

 

$

5,964

 

 

$

14,987

 

2027

 

 

10,389

 

 

 

5,325

 

 

 

15,714

 

2028

 

 

7,844

 

 

 

957

 

 

 

8,801

 

2029

 

 

7,113

 

 

 

-

 

 

 

7,113

 

2030

 

 

7,277

 

 

 

-

 

 

 

7,277

 

2031

 

 

7,444

 

 

 

 

 

 

7,444

 

2032 and thereafter

 

 

13,784

 

 

 

-

 

 

 

13,784

 

Total

 

$

62,874

 

 

$

12,246

 

 

$

75,120

 

Less: imputed interest

 

 

13,090

 

 

 

691

 

 

 

13,781

 

Present value of future minimum lease payments

 

 

49,784

 

 

 

11,555

 

 

 

61,339

 

Less: current lease liabilities

 

 

6,032

 

 

 

5,458

 

 

 

11,490

 

Non-current lease liabilities

 

$

43,752

 

 

$

6,097

 

 

$

49,849

 

_____________

(1)
Amounts provided are for unpaid lease obligations remaining as of December 31, 2025.
Schedule of Future Minimum Lease Payments for Sale Leaseback Transactions

Future minimum lease payments for failed sale-leaseback financing transactions as of December 31, 2025 are as follows:

 

 

 

Sale Leaseback Payments

 

 

 

 

 

 

 

 

 

2026

 

$

5,043

 

2027

 

 

5,143

 

2028

 

 

5,246

 

2029

 

 

5,351

 

2030

 

 

5,458

 

2031

 

 

5,567

 

2032 and thereafter

 

 

122,259

 

Total

 

$

154,067